
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| JPY | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 227.4B | 235.8B | 224.2B | 217.4B | 226.6B | 255.9B | 372.5B | 369.0B |
| Cost of goods sold | 135.2B | 142.8B | 132.8B | 127.8B | 131.7B | 161.2B | 189.0B | 208.3B |
| Gross profit | 92.2B | 93.0B | 91.3B | 89.6B | 94.8B | 94.7B | 183.5B | 160.8B |
| Gross profit margin, % | 40.5% | 39.4% | 40.7% | 41.2% | 41.8% | 37.0% | 49.3% | 43.6% |
| Operating expense total | 59.2B | 59.8B | 59.5B | 60.2B | 67.3B | 75.7B | 111.3B | 101.6B |
| Depreciation and amortization | 13.4B | 12.6B | 13.9B | 15.9B | 17.3B | 22.3B | 22.4B | 24.1B |
| EBITDA | 33.0B | 33.1B | 30.8B | 29.1B | 27.4B | 16.0B | 71.3B | 58.5B |
| EBITDA margin, % | 14.5% | 14.0% | 13.7% | 13.4% | 12.1% | 6.3% | 19.1% | 15.9% |
| EBIT | 19.4B | 20.1B | 16.8B | 13.0B | 8.3B | (5.8B) | 49.6B | 34.9B |
| EBIT margin, % | 8.5% | 8.5% | 7.5% | 6.0% | 3.7% | -2.3% | 13.3% | 9.5% |
| Interest income | 215.0M | 179.0M | 189.0M | 271.0M | 222.0M | 151.0M | 238.0M | 154.0M |
| Interest expense | 553.0M | 601.0M | 734.0M | 559.0M | 638.0M | 1.1B | 1.9B | 2.5B |
| Pre tax profit | 17.5B | 20.6B | 15.5B | 13.0B | 13.8B | (6.7B) | 46.8B | 27.8B |
| Income tax expense | 6.3B | 7.0B | 5.5B | 6.1B | 6.2B | 2.1B | 16.5B | 11.4B |
| Net Income | 11.3B | 13.6B | 10.0B | 6.9B | 7.5B | (8.7B) | 30.3B | 16.4B |