
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| MYR | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 402.4M | 273.4M | 245.8M | 366.9M | 259.5M | 341.0M | 267.6M | 238.3M |
| Cost of goods sold | 306.5M | 187.0M | 153.1M | 242.3M | 153.0M | 227.9M | 188.7M | 147.0M |
| Gross profit | 123.3M | 89.3M | 96.4M | 128.6M | 109.8M | 114.4M | 80.3M | 94.5M |
| Gross profit margin, % | 30.7% | 32.7% | 39.2% | 35.0% | 42.3% | 33.5% | 30.0% | 39.7% |
| Operating expense total | 48.0M | 38.1M | 31.8M | 33.8M | 28.8M | 43.2M | 42.0M | 38.7M |
| Depreciation and amortization | 3.8M | 3.7M | 3.4M | 6.7M | 6.0M | 6.2M | 5.8M | 9.6M |
| EBITDA | 74.6M | 50.9M | 64.0M | 94.3M | 80.3M | 70.6M | 38.3M | 55.7M |
| EBITDA margin, % | 18.5% | 18.6% | 26.1% | 25.7% | 31.0% | 20.7% | 14.3% | 23.4% |
| EBIT | 70.4M | 45.9M | 60.6M | 87.6M | 74.3M | 64.3M | 32.6M | 46.2M |
| EBIT margin, % | 17.5% | 16.8% | 24.7% | 23.9% | 28.6% | 18.9% | 12.2% | 19.4% |
| Interest income | 8.4M | 5.4M | 4.7M | 3.7M | 2.8M | 3.5M | 4.5M | 4.7M |
| Interest expense | 22.8M | 22.1M | 20.6M | 21.4M | 15.9M | 17.4M | 20.7M | 14.5M |
| Pre tax profit | 56.4M | 37.8M | 20.2M | 56.8M | 61.5M | 50.5M | 32.9M | 35.0M |
| Income tax expense | 22.9M | 23.1M | 2.8M | 25.3M | 18.9M | 17.8M | 10.4M | 19.4M |
| Net Income | 33.5M | 14.7M | 17.4M | 31.5M | 42.6M | 32.6M | 22.5M | 15.5M |