
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| MYR | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 205.1M | 217.3M | 163.8M | 161.1M | 184.3M | 211.0M | 190.0M | 163.2M |
| Cost of goods sold | 141.0M | 162.2M | 116.8M | 110.9M | 122.5M | 153.2M | 139.3M | 111.3M |
| Gross profit | 68.4M | 56.5M | 53.4M | 73.6M | 62.9M | 58.7M | 51.8M | 56.8M |
| Gross profit margin, % | 33.4% | 26.0% | 32.6% | 45.7% | 34.1% | 27.8% | 27.2% | 34.8% |
| Operating expense total | 94.1M | 86.2M | 34.6M | 28.9M | 32.0M | 36.9M | 32.5M | 34.3M |
| Depreciation and amortization | 11.5M | 10.6M | 12.0M | 12.0M | 10.7M | 10.3M | 10.6M | 10.8M |
| EBITDA | (25.7M) | (29.7M) | 18.8M | 44.7M | 30.9M | 21.9M | 19.3M | 23.2M |
| EBITDA margin, % | -12.5% | -13.7% | 11.5% | 27.8% | 16.8% | 10.4% | 10.2% | 14.2% |
| EBIT | (37.0M) | (40.2M) | 6.9M | 35.6M | 20.3M | 11.9M | 8.9M | 14.0M |
| EBIT margin, % | -18.0% | -18.5% | 4.2% | 22.1% | 11.0% | 5.6% | 4.7% | 8.6% |
| Interest income | 878.0K | 963.0K | 1.4M | 915.0K | 725.0K | 871.0K | 1.5M | 1.8M |
| Interest expense | 2.1M | 1.5M | 1.3M | 882.0K | 776.0K | 770.0K | 943.0K | 1.0M |
| Pre tax profit | (39.2M) | (41.0M) | 3.8M | 34.6M | 22.5M | 13.4M | 9.9M | 12.8M |
| Income tax expense | (99.0K) | 2.9M | 4.9M | 6.1M | 6.6M | 4.0M | 3.5M | 4.0M |
| Net Income | (39.1M) | (43.9M) | (1.1M) | 28.5M | 15.9M | 9.4M | 6.5M | 8.7M |
| Company name | Date | Deal size |
|---|---|---|
| Lorem | Dec 23, 2021 | $40.0M |
| Ipsum | Jan 18, 2022 | $30.0M |
| Lorem Ipsum | Feb 18, 2022 | $25.0M |
| Dolor | Oct 21, 2021 | $60.0M |
Premium Content only available in Craft’s Intelligence Portal View acquisitions and subsidiaries by company, date, and deal size. Understanding this data enables better supplier & customer negotiations and helps identify potential opportunities or market risks for your firm. Learn more |