
Stock Price
2024-08-23
| INR | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 | FY, 2026 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 233.2M | 345.4M | 335.4M | 327.0M | 328.2M | 235.0M | 135.1M | 5.8M | |
| Cost of goods sold | 18.5M | 43.4M | 50.6M | 85.9M | 36.0M | 43.3M | 12.2M | 4.4M | |
| Gross profit | 214.7M | 302.8M | 285.3M | 241.2M | 292.3M | 192.8M | 123.0M | 1.4M | 52.0K |
| Gross profit margin, % | 92.1% | 87.7% | 85.0% | 73.8% | 89.1% | 82.0% | 91.0% | 24.7% | |
| Operating expense total | 163.4M | 234.4M | 251.2M | 180.5M | 211.1M | 151.0M | 125.6M | 42.8M | 9.9M |
| Depreciation and amortization | 22.4M | 21.5M | 21.3M | 18.8M | 11.4M | 11.7M | 12.5M | 4.8M | |
| EBITDA | 51.3M | 68.4M | 34.0M | 60.7M | 81.2M | 41.8M | (2.6M) | (41.4M) | (9.9M) |
| EBITDA margin, % | 22.0% | 19.8% | 10.1% | 18.6% | 24.7% | 17.8% | -1.9% | -716.6% | |
| EBIT | 29.6M | 46.9M | 12.8M | 41.9M | 69.8M | 30.1M | (15.1M) | (46.2M) | (9.9M) |
| EBIT margin, % | 12.7% | 13.6% | 3.8% | 12.8% | 21.3% | 12.8% | -11.2% | -800.1% | |
| Interest income | 545.0K | 532.0K | 598.0K | 2.0M | 962.0K | 444.0K | 1.3M | ||
| Interest expense | 12.3M | 20.7M | 24.1M | 24.3M | 14.0M | 4.3M | 8.0M | 3.0M | 3.0K |
| Pre tax profit | 17.4M | 26.9M | (10.6M) | 18.2M | 57.1M | 27.1M | (22.7M) | 992.0K | (9.9M) |
| Income tax expense | (5.1M) | 13.2M | (2.0M) | 7.8M | 21.4M | 8.8M | (778.0K) | (995.0K) | 7.3M |
| Net Income | 22.5M | 13.6M | (8.6M) | 10.4M | 35.7M | 18.3M | (21.9M) | 2.0M | (17.2M) |