
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2026
| EUR | FY, 2018 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2022 | FY, 2023 | FY, 2023 | FY, 2025 | FY, 2026 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.2B | 3.9B | 3.8B | 6.4B | 5.6B | 5.4B | 5.4B | 3.8B | 3.9B |
| Cost of goods sold | 2.4B | 3.1B | 3.1B | 3.4B | 4.2B | 3.7B | 4.3B | 2.0B | 2.2B |
| Gross profit | 740.2M | 809.3M | 742.6M | 3.0B | 1.4B | 1.7B | 1.1B | 1.8B | 1.8B |
| Gross profit margin, % | 23.3% | 20.9% | 19.4% | 47.1% | 25.5% | 31.6% | 20.7% | 47.0% | 44.7% |
| Operating expense total | 415.1M | 522.8M | 493.5M | 3.1B | 1.3B | 1.2B | 584.3M | 1.3B | 1.3B |
| Depreciation and amortization | 88.9M | 111.4M | 127.1M | 131.1M | 181.1M | 149.0M | 149.0M | 293.6M | 166.9M |
| EBITDA | 370.4M | 335.1M | 309.5M | (87.9M) | 187.5M | 552.7M | 552.3M | 524.8M | 451.4M |
| EBITDA margin, % | 11.7% | 8.6% | 8.1% | -1.4% | 3.3% | 10.2% | 10.2% | 13.7% | 11.4% |
| EBIT | 281.5M | 223.7M | 182.4M | 214.8M | 313.4M | 403.7M | 403.3M | 231.2M | 284.5M |
| EBIT margin, % | 8.9% | 5.8% | 4.8% | 3.4% | 5.6% | 7.4% | 7.4% | 6.0% | 7.2% |
| Interest income | 3.9M | 6.2M | 4.1M | 2.0M | 1.7M | 5.6M | 9.8M | 5.4M | 2.4M |
| Interest expense | 21.4M | 32.5M | 24.6M | 19.5M | 23.1M | 22.1M | 22.1M | 32.2M | 31.8M |
| Pre tax profit | 266.8M | 199.1M | 154.1M | 195.1M | 282.5M | 392.4M | 392.4M | 208.0M | 209.2M |
| Income tax expense | 32.8M | 18.9M | 10.3M | 27.3M | 25.7M | 44.7M | 44.7M | 43.3M | 25.9M |
| Net Income | 234.0M | 180.2M | 143.8M | 167.8M | 256.8M | 347.7M | 347.7M | 164.7M | 183.3M |