
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| JPY | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|
| Revenue | 722.3M | 1.1B | 1.7B | 2.1B | 2.4B |
| Cost of goods sold | 360.8M | 541.0M | 804.9M | 1.3B | 1.7B |
| Gross profit | 361.5M | 516.3M | 881.2M | 784.2M | 747.1M |
| Gross profit margin, % | 50.0% | 48.8% | 52.3% | 37.0% | 31.1% |
| Operating expense total | 298.2M | 408.1M | 522.0M | 641.9M | 831.7M |
| Depreciation and amortization | 8.6M | 9.1M | 9.8M | 8.4M | 37.1M |
| EBITDA | 63.3M | 108.2M | 359.2M | 142.3M | (84.6M) |
| EBITDA margin, % | 8.8% | 10.2% | 21.3% | 6.7% | -3.5% |
| EBIT | 61.9M | 101.0M | 352.8M | 135.2M | (121.5M) |
| EBIT margin, % | 8.6% | 9.6% | 20.9% | 6.4% | -5.1% |
| Interest income | 14.0K | 11.0K | 15.0K | 17.0K | 802.0K |
| Interest expense | 1.5M | 1.2M | 816.0K | 494.0K | 219.0K |
| Pre tax profit | 60.7M | 99.8M | 351.9M | 133.9M | (123.2M) |
| Income tax expense | 9.2M | 27.1M | 106.7M | 45.7M | (23.3M) |
| Net Income | 51.4M | 72.8M | 245.2M | 88.2M | (100.0M) |