
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| GBP | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 4.3M | 7.9M | 4.5M | 5.7M | 2.7M | 2.2M | 1.9M | 861.0K |
| Cost of goods sold | 6.9M | 5.4M | 294.0K | 1.1M | (498.0K) | (6.9M) | 581.0K | 717.0K |
| Gross profit | (2.6M) | 2.5M | 4.3M | 4.6M | 3.2M | 10.0M | 1.3M | 166.0K |
| Gross profit margin, % | -59.2% | 31.4% | 95.1% | 81.1% | 118.5% | 458.0% | 70.7% | 19.3% |
| Operating expense total | 10.0M | 12.1M | 10.7M | 7.1M | 2.8M | 4.3M | 1.7M | 658.0K |
| Depreciation and amortization | 861.0K | 1.4M | 1.4M | 2.0M | 1.7M | 7.9M | 613.0K | |
| EBITDA | (12.9M) | (10.6M) | (6.7M) | (2.1M) | 376.0K | 5.7M | (371.0K) | (492.0K) |
| EBITDA margin, % | -299.9% | -134.7% | -150.0% | -36.3% | 14.0% | 261.0% | -19.6% | -57.1% |
| EBIT | (13.8M) | (12.0M) | (8.1M) | (4.0M) | (1.4M) | (2.1M) | (710.0K) | (492.0K) |
| EBIT margin, % | -319.9% | -152.9% | -181.7% | -70.7% | -50.8% | -98.1% | -37.5% | -57.1% |
| Interest income | 1.0K | 6.0K | 3.0K | |||||
| Interest expense | 1.0K | 2.0K | 40.0K | 10.0K | 26.0K | 29.0K | ||
| Pre tax profit | (13.8M) | (12.1M) | (8.2M) | (4.1M) | (1.5M) | (8.2M) | (989.0K) | (781.0K) |
| Income tax expense | (222.0K) | (60.0K) | (458.0K) | (222.0K) | (209.0K) | (975.0K) | (395.0K) | 2.0K |
| Net Income | (13.6M) | (12.0M) | (7.7M) | (3.8M) | (1.3M) | (7.2M) | (594.0K) | (783.0K) |