
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| JPY | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 33.6B | 34.3B | 27.8B | 30.1B | 30.9B | 25.2B | 26.9B | 28.5B |
| Cost of goods sold | 25.2B | 26.1B | 22.3B | 25.0B | 25.0B | 20.2B | 21.6B | 23.3B |
| Gross profit | 8.4B | 8.1B | 5.5B | 5.2B | 5.8B | 5.0B | 5.3B | 5.2B |
| Gross profit margin, % | 25.0% | 23.7% | 19.8% | 17.2% | 18.9% | 19.9% | 19.7% | 18.2% |
| Operating expense total | 3.6B | 3.5B | 3.2B | 2.7B | 2.9B | 2.8B | 2.8B | 2.9B |
| Depreciation and amortization | 1.5B | 1.2B | 916.9M | 1.2B | 696.7M | 682.1M | 681.1M | 689.1M |
| EBITDA | 4.8B | 4.7B | 2.3B | 2.5B | 2.9B | 2.2B | 2.5B | 2.2B |
| EBITDA margin, % | 14.4% | 13.6% | 8.3% | 8.1% | 9.4% | 8.7% | 9.3% | 7.9% |
| EBIT | 3.3B | 2.9B | 754.3M | 1.3B | 2.2B | 1.3B | 1.7B | 1.3B |
| EBIT margin, % | 9.8% | 8.4% | 2.7% | 4.2% | 7.0% | 5.0% | 6.2% | 4.4% |
| Interest income | 1.1M | 593.0K | 1.7M | 1.7M | 1.7M | 3.6M | 3.5M | 9.8M |
| Interest expense | 19.6M | 23.4M | 16.1M | 5.6M | 3.6M | 1.1M | 1.1M | 2.1M |
| Pre tax profit | 3.3B | 2.9B | 772.5M | 1.3B | 2.2B | 1.3B | 1.7B | 1.3B |
| Income tax expense | 1.1B | 1.1B | 277.4M | 394.3M | 709.6M | 631.1M | 583.5M | 451.0M |
| Net Income | 2.2B | 1.8B | 495.1M | 891.2M | 1.5B | 646.0M | 1.1B | 835.5M |