
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| JPY | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|
| Revenue | 475.1M | 583.7M | 727.9M | 767.5M | 716.9M | 686.1M |
| Cost of goods sold | 155.7M | 192.8M | 226.5M | 270.1M | 271.4M | 246.1M |
| Gross profit | 319.4M | 390.8M | 501.4M | 497.4M | 445.5M | 440.0M |
| Gross profit margin, % | 67.2% | 64.8% | 62.1% | 64.1% | ||
| Operating expense total | 282.5M | 336.3M | 341.1M | 376.6M | 363.0M | 398.0M |
| Depreciation and amortization | 4.8M | 4.6M | 4.5M | 4.7M | 6.2M | 4.5M |
| EBITDA | 36.9M | 54.5M | 160.3M | 120.8M | 82.5M | 42.0M |
| EBITDA margin, % | 7.8% | 15.7% | 11.5% | 6.1% | ||
| EBIT | 31.8M | 47.6M | 145.1M | 117.3M | 78.0M | 37.8M |
| EBIT margin, % | 6.7% | 15.3% | 10.9% | 5.5% | ||
| Interest income | 3.0K | 2.0K | 3.0K | 6.0K | 5.0K | 319.0K |
| Interest expense | 323.0K | 252.0K | 134.0K | |||
| Pre tax profit | 31.6M | 50.0M | 145.9M | 74.3M | 59.5M | 38.1M |
| Income tax expense | 8.8M | 14.7M | 46.5M | 36.3M | 21.7M | 19.4M |
| Net Income | 22.7M | 35.3M | 99.4M | 38.0M | 37.8M | 18.6M |