
Stock Price
2024-10-29
Market Capitalization
2024-10-28
Revenue
FY, 2025
| SEK | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 34.6M | 60.5M | 61.0M | 93.0M | 102.4M | 158.2M | 130.4M | 128.9M |
| Cost of goods sold | 833.0K | 4.4M | 3.4M | 11.7M | 15.0M | 15.2M | 16.1M | 13.8M |
| Gross profit | 33.8M | 56.2M | 57.9M | 81.9M | 88.5M | 143.9M | 114.9M | 115.5M |
| Gross profit margin, % | 97.8% | 92.8% | 94.8% | 88.1% | 86.5% | 91.0% | 88.1% | 89.6% |
| Operating expense total | 29.7M | 42.6M | 50.7M | 55.2M | 77.0M | 79.3M | 75.0M | 84.9M |
| Depreciation and amortization | 5.1M | 3.5M | 5.4M | 5.8M | 6.6M | 9.7M | 10.4M | 12.3M |
| EBITDA | 4.1M | 13.5M | 7.1M | 26.7M | 11.6M | 64.6M | 40.0M | 30.8M |
| EBITDA margin, % | 11.8% | 22.4% | 11.6% | 28.7% | 11.3% | 40.8% | 30.7% | 23.9% |
| EBIT | (959.0K) | 10.1M | 1.7M | 21.0M | 4.9M | 54.9M | 29.5M | 18.6M |
| EBIT margin, % | -2.8% | 16.6% | 2.7% | 22.5% | 4.8% | 34.7% | 22.7% | 14.4% |
| Interest income | 60.0K | 4.5M | 2.8M | |||||
| Interest expense | 641.0K | 399.0K | 991.0K | 282.0K | 2.3M | 4.0M | 3.8M | |
| Pre tax profit | (1.6M) | 9.7M | 2.1M | 24.6M | 8.0M | 54.9M | 46.3M | 26.8M |
| Income tax expense | 110.0K | 116.0K | (4.3M) | (173.0K) | (3.2M) | (6.6M) | 13.4M | 3.3M |
| Net Income | (1.7M) | 9.6M | 6.4M | 24.8M | 11.2M | 61.5M | 32.9M | 23.5M |