
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| DKK | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 3.0B | 5.4B | 10.1B | 8.5B | 14.6B | 16.5B | 3.1B | 3.7B |
| Cost of goods sold | 226.0M | 128.0M | 221.0M | |||||
| Gross profit | 3.0B | 5.4B | 10.1B | 8.5B | 14.6B | 16.2B | 3.0B | 3.5B |
| Gross profit margin, % | 100.0% | 100.0% | 100.0% | 100.0% | 98.6% | 95.9% | 94.1% | |
| Operating expense total | 1.6B | 2.6B | 3.6B | 5.2B | 7.9B | 10.6B | 1.9B | 2.2B |
| Depreciation and amortization | 87.7M | 167.0M | 246.0M | 250.0M | 328.0M | 327.0M | 71.0M | 89.0M |
| EBITDA | 1.5B | 2.8B | 6.6B | 3.3B | 6.7B | 5.6B | 1.0B | 1.2B |
| EBITDA margin, % | 52.3% | 64.9% | 38.5% | 45.8% | 34.3% | 33.4% | 31.0% | |
| EBIT | 1.4B | 2.6B | 6.3B | 3.0B | 6.4B | 5.3B | 972.0M | 1.1B |
| EBIT margin, % | 49.2% | 62.4% | 35.6% | 43.6% | 32.3% | 31.1% | 28.6% | |
| Interest income | 62.9M | 120.0M | 184.0M | 197.0M | 324.0M | 939.0M | 144.0M | 138.0M |
| Interest expense | 417.0K | 7.0M | 10.0M | 13.0M | 21.0M | 27.0M | 18.0M | 61.0M |
| Pre tax profit | 1.6B | 2.9B | 5.9B | 4.0B | 7.0B | 5.6B | 1.3B | 1.2B |
| Income tax expense | 139.8M | 693.0M | 1.1B | 975.0M | 1.5B | 1.3B | 193.0M | 241.0M |
| Net Income | 1.5B | 2.2B | 4.8B | 3.0B | 5.5B | 4.4B | 1.1B | 963.0M |