
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| JPY | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 14.4B | 15.0B | 14.3B | 14.1B | 14.5B | 6.5B | 8.0B | 11.3B |
| Cost of goods sold | 11.7B | 12.7B | 11.8B | 11.1B | 10.1B | 985.5M | 1.5B | 1.9B |
| Gross profit | 2.7B | 2.3B | 2.5B | 3.0B | 4.4B | 7.2B | 7.2B | 10.1B |
| Gross profit margin, % | 18.9% | 15.2% | 17.6% | 21.3% | 30.2% | 110.8% | 90.0% | 89.5% |
| Operating expense total | 1.9B | 2.3B | 2.3B | 2.4B | 3.0B | 3.8B | 4.9B | 6.7B |
| Depreciation and amortization | 255.9M | 501.4M | 330.9M | 391.8M | 803.5M | 641.8M | 745.6M | 1.2B |
| EBITDA | 783.5M | 19.0M | 214.6M | 587.5M | 1.4B | 3.4B | 2.3B | 3.7B |
| EBITDA margin, % | 5.4% | 0.1% | 1.5% | 4.2% | 9.5% | 52.5% | 28.5% | 32.4% |
| EBIT | 487.1M | (463.3M) | (145.0M) | 138.4M | 523.3M | 2.5B | 1.5B | 2.3B |
| EBIT margin, % | 3.4% | -3.1% | -1.0% | 1.0% | 3.6% | 38.1% | 19.2% | 20.6% |
| Interest income | 781.0K | 390.0K | 395.0K | 353.0K | 461.0K | 3.0M | 13.0M | 10.0M |
| Interest expense | 12.6M | 12.1M | 9.1M | 10.4M | 23.7M | 43.0M | 149.4M | 152.8M |
| Pre tax profit | 190.5M | (478.5M) | (172.7M) | 135.7M | 499.6M | 2.3B | 1.3B | 2.3B |
| Income tax expense | 130.0M | 62.8M | 4.8M | 34.2M | 161.2M | 168.3M | 242.1M | 218.9M |
| Net Income | 60.5M | (541.3M) | (177.5M) | 101.5M | 338.3M | 2.1B | 1.0B | 2.0B |