
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| MYR | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 101.3M | 97.2M | 80.3M | 97.1M | 223.6M | 294.6M | 241.0M | 347.0M | 222.7M |
| Cost of goods sold | 80.7M | 70.1M | 57.5M | 81.7M | 140.6M | 192.4M | 162.9M | 230.1M | 203.4M |
| Gross profit | 23.4M | 30.2M | 27.4M | 20.6M | 90.7M | 142.8M | 79.0M | 117.7M | 29.6M |
| Gross profit margin, % | 23.1% | 31.1% | 34.1% | 21.2% | 40.6% | 48.5% | 32.8% | 33.9% | 13.3% |
| Operating expense total | 14.9M | 17.3M | 19.8M | 20.3M | 24.5M | 63.6M | 17.5M | 20.9M | 33.8M |
| Depreciation and amortization | 2.2M | 7.4M | 8.0M | 2.7M | 3.3M | 3.8M | 3.8M | 8.0M | 6.6M |
| EBITDA | 8.5M | 12.9M | 7.6M | 292.0K | 66.2M | 79.2M | 61.5M | 96.6M | (4.2M) |
| EBITDA margin, % | 8.4% | 13.3% | 9.4% | 0.3% | 29.6% | 26.9% | 25.5% | 27.8% | -1.9% |
| EBIT | 5.7M | 6.1M | (940.0K) | (2.4M) | 62.9M | 75.4M | 57.8M | 88.6M | (10.8M) |
| EBIT margin, % | 5.6% | 6.3% | -1.2% | -2.4% | 28.1% | 25.6% | 24.0% | 25.5% | -4.8% |
| Interest income | 112.0K | 145.0K | 113.0K | 46.0K | 36.0K | 303.0K | 303.0K | 2.9M | 884.0K |
| Interest expense | 1.2M | 1.1M | 981.0K | 918.0K | 1.9M | 3.5M | 3.4M | 3.1M | 1.2M |
| Pre tax profit | 5.2M | 4.2M | (1.3M) | (4.8M) | 62.3M | 74.9M | 57.8M | 90.4M | (25.0M) |
| Income tax expense | 114.0K | (1.8M) | (423.0K) | (439.0K) | 4.2M | 7.0M | 6.1M | 5.8M | (71.0K) |
| Net Income | 5.1M | 6.0M | (900.0K) | (4.4M) | 58.1M | 67.9M | 51.7M | 84.6M | (25.0M) |
| Company name | Date | Deal size |
|---|---|---|
| Lorem | Dec 23, 2021 | $40.0M |
| Ipsum | Jan 18, 2022 | $30.0M |
| Lorem Ipsum | Feb 18, 2022 | $25.0M |
| Dolor | Oct 21, 2021 | $60.0M |
Premium Content only available in Craft’s Intelligence Portal View acquisitions and subsidiaries by company, date, and deal size. Understanding this data enables better supplier & customer negotiations and helps identify potential opportunities or market risks for your firm. Learn more |