
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| GBP | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 4.7M | 2.4M | 1.1M | 687.0K | 49.0K | 55.0K | 501.0K | 954.0K |
| Gross profit | 4.8M | 3.0M | 1.1M | 687.0K | 49.0K | 55.0K | 501.0K | 954.0K |
| Gross profit margin, % | 102.5% | 126.9% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% |
| Operating expense total | 8.6M | 6.7M | 6.6M | 5.9M | 5.4M | 5.0M | 5.6M | 6.3M |
| Depreciation and amortization | 3.2M | 98.0K | 57.0K | 246.0K | 250.0K | 254.0K | 247.0K | 67.0K |
| EBITDA | (3.8M) | (3.7M) | (5.6M) | (5.2M) | (5.4M) | (5.0M) | (5.1M) | (5.3M) |
| EBITDA margin, % | -80.7% | -157.3% | -527.2% | -762.2% | -10949.0% | -9036.4% | -1011.0% | -556.9% |
| EBIT | (7.0M) | (3.8M) | (5.6M) | (5.5M) | (5.6M) | (5.2M) | (5.3M) | (5.4M) |
| EBIT margin, % | -148.2% | -161.5% | -532.6% | -798.0% | -11459.2% | -9498.2% | -1060.3% | -563.9% |
| Interest income | 13.0K | 343.0K | 13.0K | 1.0K | 30.0K | 30.0K | 43.0K | |
| Interest expense | 531.0K | 889.0K | 808.0K | 235.0K | 16.0K | 112.0K | 616.0K | 89.0K |
| Pre tax profit | (7.4M) | (4.5M) | (20.4M) | (1.9M) | (5.6M) | (6.0M) | (7.7M) | (5.4M) |
| Income tax expense | (803.0K) | (882.0K) | (965.0K) | (1.2M) | (956.0K) | (831.0K) | (675.0K) | (195.0K) |
| Net Income | (6.6M) | (3.6M) | (19.4M) | (691.0K) | (4.7M) | (5.1M) | (7.1M) | (5.2M) |