
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| JPY | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 1.1B | 1.0B | 1.1B | 996.5M | 1.6B | 2.8B | 2.4B | 5.1B |
| Cost of goods sold | 422.4M | 412.4M | 652.8M | 118.6M | 548.1M | 1.3B | 1.4B | 3.4B |
| Gross profit | 637.3M | 609.3M | 425.0M | 878.0M | 1.0B | 1.5B | 1.0B | 1.6B |
| Gross profit margin, % | 60.1% | 59.6% | 39.4% | 88.1% | 65.1% | 55.0% | 42.8% | 32.3% |
| Operating expense total | 1.6B | 1.4B | 1.6B | 1.8B | 1.9B | 2.1B | 2.4B | 1.6B |
| Depreciation and amortization | 313.0K | 716.0K | 6.0B | 2.4M | 2.3M | 932.0K | 921.0K | 7.3M |
| EBITDA | (913.2M) | (804.8M) | (1.2B) | (968.7M) | (916.8M) | (550.0M) | (1.3B) | 28.8M |
| EBITDA margin, % | -86.2% | -78.8% | -107.7% | -97.2% | -58.4% | -19.8% | -54.9% | 0.6% |
| EBIT | (912.9M) | (849.5M) | (7.3B) | (976.5M) | (929.5M) | (547.0M) | (1.3B) | 86.5M |
| EBIT margin, % | -86.1% | -83.1% | -678.6% | -98.0% | -59.2% | -19.7% | -54.5% | 1.7% |
| Interest income | 157.0K | 121.0K | 117.0K | 52.0K | 11.0K | 12.0K | 8.0K | 767.0K |
| Interest expense | 5.2M | 15.7M | 15.5M | 34.8M | 38.8M | 42.5M | ||
| Pre tax profit | (902.7M) | (854.4M) | (7.3B) | (999.7M) | (533.8M) | (656.2M) | (1.4B) | 72.9M |
| Income tax expense | 1.9M | 1.9M | 2.1M | 1.8M | 1.5M | 1.2M | 1.6M | 94.0M |
| Net Income | (904.6M) | (856.3M) | (7.3B) | (1.0B) | (535.3M) | (657.4M) | (1.4B) | (21.1M) |