
Revenue
FY, 2021
| USD | FY, 2017 | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 209.0 | 95.4K | 7.1K | 48.0K | 12.6K | ||||
| Cost of goods sold | 109.0 | 3.1K | 48.1K | 12.7K | |||||
| Gross profit | 100.0 | 4.0K | (46.0) | (25.0) | |||||
| Gross profit margin, % | 47.8% | 56.1% | -0.1% | ||||||
| General and administrative expense | 42.7K | ||||||||
| Operating expense total | 622.7K | 277.8K | 529.3K | 294.4K | 343.1K | 52.0K | 31.3K | 60.8K | |
| Depreciation and amortization | 10.3K | 20.0K | 4.6K | 417.0 | |||||
| EBIT | (622.6K) | (190.9K) | (525.3K) | (294.5K) | (343.1K) | (177.0K) | (175.4K) | (156.3K) | (183.0K) |
| EBIT margin, % | -297873.7% | -200.2% | -7378.1% | -612.9% | |||||
| Interest income | 5.9K | ||||||||
| Interest expense | 1.6K | ||||||||
| Pre tax profit | (839.1K) | (1.6M) | (951.2K) | (602.2K) | (360.3K) | (188.4K) | (179.0K) | (331.6K) | |
| Net Income | (807.2K) | (839.1K) | (1.6M) | (951.2K) | (602.2K) | (360.3K) | (188.4K) | (179.0K) | (331.6K) |