
Revenue
FY, 2022
| NOK | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 |
|---|---|---|---|---|---|
| Revenue | 231.9M | 257.3M | 233.7M | 84.0M | 13.1M |
| Gross profit | 231.9M | 257.3M | 233.7M | 84.0M | 13.1M |
| Gross profit margin, % | 100.0% | 100.0% | 100.0% | 100.0% | |
| Operating expense total | 194.5M | 179.3M | 178.4M | 126.3M | 42.6M |
| Depreciation and amortization | 54.2M | 121.5M | 563.9M | 87.2M | 3.3M |
| EBITDA | 254.9M | 86.9M | 100.9M | 108.8M | (92.0M) |
| EBITDA margin, % | 33.8% | 43.2% | 129.6% | -700.9% | |
| EBIT | 200.7M | (34.6M) | (463.0M) | 21.7M | (95.3M) |
| EBIT margin, % | -13.5% | -198.2% | 25.8% | -726.3% | |
| Interest income | 2.0M | 2.6M | |||
| Interest expense | 54.7M | 53.5M | 37.4M | 36.0M | 109.0K |
| Pre tax profit | 148.0M | 14.1M | (495.2M) | 177.8M | 243.2M |
| Income tax expense | (107.0K) | (269.0K) | 161.0K | (123.0K) | 19.0K |
| Net Income | 148.1M | 14.4M | (495.3M) | 177.9M | 243.1M |