
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| EUR | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 196.2M | 212.1M | 154.0M | 266.2M | 217.9M | 172.2M | 150.1M | 150.3M |
| Cost of goods sold | 2.1M | 1.2M | 4.5M | 12.0M | 1.9M | 1.6M | 1.3M | 896.0K |
| Gross profit | 213.5M | 227.7M | 172.2M | 280.8M | 248.5M | 220.1M | 174.1M | 198.3M |
| Gross profit margin, % | 108.8% | 107.4% | 111.9% | 105.5% | 114.1% | 127.8% | 116.0% | 132.0% |
| Operating expense total | 92.8M | 122.3M | 96.6M | 120.9M | 156.0M | 131.9M | 124.8M | 115.6M |
| Depreciation and amortization | 128.7M | 144.1M | 83.7M | 157.0M | 107.8M | 82.4M | 56.8M | 99.8M |
| EBITDA | 120.3M | 108.4M | 75.9M | 160.1M | 97.8M | 88.5M | 49.4M | 82.7M |
| EBITDA margin, % | 61.3% | 51.1% | 49.3% | 60.1% | 44.9% | 51.4% | 32.9% | 55.0% |
| EBIT | (8.5M) | (37.3M) | (12.7M) | 2.3M | (10.5M) | 6.0M | (7.7M) | (18.1M) |
| EBIT margin, % | -4.3% | -17.6% | -8.2% | 0.9% | -4.8% | 3.5% | -5.1% | -12.0% |
| Interest income | 4.7M | 2.7M | 2.6M | 1.3M | 2.7M | 1.1M | 25.0K | |
| Interest expense | 6.2M | 8.1M | 5.9M | 7.2M | 5.8M | 5.5M | 4.0M | 2.8M |
| Pre tax profit | (8.0M) | (38.7M) | (15.9M) | 997.0K | (12.2M) | (3.1M) | (8.4M) | (19.8M) |
| Income tax expense | 604.0K | (149.0K) | 873.0K | (43.0K) | 122.0K | 267.0K | (694.0K) | (200.0K) |
| Net Income | (8.6M) | (38.5M) | (16.8M) | 1.0M | (12.3M) | (3.4M) | (7.7M) | (19.6M) |