
Stock Price
2021-10-15
Market Capitalization
2021-10-15
Revenue
FY, 2025
| SEK | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 6.3M | 10.2M | 12.5M | 15.7M | 21.4M | 31.4M | 34.1M | 31.6M |
| Cost of goods sold | 2.0M | 4.7M | 3.7M | 4.7M | 4.3M | 5.7M | 7.0M | 6.7M |
| Gross profit | 5.1M | 7.1M | 10.6M | 14.2M | 20.3M | 29.1M | 28.8M | 27.2M |
| Gross profit margin, % | 80.8% | 69.6% | 85.2% | 90.0% | 94.7% | 92.6% | 84.5% | 86.2% |
| Operating expense total | 9.6M | 12.9M | 11.7M | 16.9M | 21.2M | 25.5M | 25.6M | 26.9M |
| Depreciation and amortization | 2.1M | 2.4M | 3.3M | 2.7M | 3.3M | 4.2M | 5.4M | 6.4M |
| EBITDA | (4.5M) | (5.8M) | (1.1M) | (2.7M) | (897.0K) | 3.6M | 3.2M | 336.0K |
| EBITDA margin, % | -71.7% | -56.7% | -8.7% | -17.3% | -4.2% | 11.6% | 9.5% | 1.1% |
| EBIT | (6.6M) | (8.2M) | (4.4M) | (5.4M) | (4.2M) | (575.0K) | (2.2M) | (6.1M) |
| EBIT margin, % | -105.4% | -80.7% | -35.0% | -34.2% | -19.7% | -1.8% | -6.4% | -19.3% |
| Interest income | 9.0K | 133.0K | 185.0K | 99.0K | ||||
| Interest expense | 1.0K | 7.0K | 1.0K | 1.0K | 175.0K | 804.0K | 677.0K | 1.7M |
| Pre tax profit | (6.6M) | (8.2M) | (4.4M) | (5.4M) | (4.4M) | (1.2M) | (2.7M) | (7.7M) |
| Net Income | (6.6M) | (8.2M) | (4.4M) | (5.4M) | (4.4M) | (1.2M) | (2.7M) | (7.7M) |