
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| INR | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 3.5B | 826.5M | 171.2M | 174.2M | 435.1M | 568.0M | 195.2M | 71.4M |
| Cost of goods sold | 3.3B | 1.0B | 91.6M | 95.0M | 304.2M | 394.9M | 183.2M | 52.8M |
| Gross profit | 123.5M | (182.1M) | 79.7M | 79.3M | 130.9M | 173.6M | 12.0M | 18.6M |
| Gross profit margin, % | 3.6% | -22.0% | 46.5% | 45.5% | 30.1% | 30.6% | 6.2% | 26.1% |
| Operating expense total | 94.3M | 412.4M | 183.6M | 96.0M | 113.3M | 139.1M | 33.4M | 32.6M |
| Depreciation and amortization | 8.2M | 8.3M | 8.2M | 8.2M | 8.1M | 9.4M | ||
| EBITDA | 29.1M | (594.4M) | (103.9M) | (16.7M) | 17.6M | 34.5M | (12.9M) | (366.0K) |
| EBITDA margin, % | 0.8% | -71.9% | -60.7% | -9.6% | 4.0% | 6.1% | -6.6% | -0.5% |
| EBIT | 20.9M | (603.0M) | (112.2M) | (24.9M) | 9.5M | 25.0M | (67.4M) | (366.0K) |
| EBIT margin, % | 0.6% | -73.0% | -65.5% | -14.3% | 2.2% | 4.4% | -34.5% | -0.5% |
| Interest income | 82.1M | 2.2M | 2.6M | 3.5M | 3.3M | 3.6M | 7.9M | 5.1M |
| Interest expense | 9.2M | 920.0K | 1.6M | 2.4M | 3.3M | 11.8M | 94.0K | 64.0K |
| Pre tax profit | 95.7M | (599.4M) | (109.7M) | (23.8M) | (8.6M) | 38.2M | (59.6M) | 15.5M |
| Income tax expense | (17.6M) | (22.0M) | (3.5M) | 11.7M | 3.9M | 5.5M | 253.0K | 188.0K |
| Net Income | 113.3M | (577.5M) | (106.2M) | (35.5M) | (12.5M) | 32.6M | (59.8M) | 15.3M |