
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| INR | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 58.2M | 73.0M | 683.7M | 668.6M | 55.7M | 20.5M | 111.3M | 160.9M |
| Cost of goods sold | (106.4M) | (77.5M) | 290.2M | 197.9M | (3.1M) | (62.8M) | 62.9M | 2.5M |
| Gross profit | 164.8M | 158.6M | 398.2M | 471.0M | 59.1M | 86.0M | 59.3M | 159.2M |
| Gross profit margin, % | 217.1% | 58.3% | 70.5% | 106.1% | 419.3% | 53.3% | 98.9% | |
| Operating expense total | 130.9M | 137.9M | 277.1M | 307.0M | 71.2M | 96.7M | 68.0M | 80.2M |
| Depreciation and amortization | 5.6M | 4.8M | 3.5M | 3.3M | 3.5M | 3.3M | 2.9M | 3.1M |
| EBITDA | 33.9M | 20.7M | 121.1M | 164.1M | (12.1M) | (10.7M) | (8.7M) | 79.0M |
| EBITDA margin, % | 28.3% | 17.7% | 24.5% | -21.8% | -52.1% | -7.8% | 49.1% | |
| EBIT | 28.3M | 15.8M | 117.7M | 160.8M | (12.9M) | (14.0M) | (11.6M) | 75.9M |
| EBIT margin, % | 21.7% | 17.2% | 24.0% | -23.2% | -68.4% | -10.4% | 47.2% | |
| Interest income | 1.5M | 38.0K | 1.5M | 15.9M | 24.8M | 21.0M | 59.8M | 32.4M |
| Interest expense | 15.4M | 4.4M | 22.3M | 6.7M | 4.8M | 2.4M | 7.2M | 9.3M |
| Pre tax profit | 14.4M | 11.5M | 97.4M | 170.0M | 7.1M | 4.6M | 40.9M | 99.0M |
| Income tax expense | 2.5M | 3.5M | 28.5M | 43.5M | 2.0M | 1.7M | 11.5M | 24.9M |
| Net Income | 11.9M | 8.0M | 68.9M | 126.5M | 5.1M | 2.9M | 29.4M | 74.1M |