Company Growth (employees)
Gaming Partners International was founded in 1963 and is headquartered in North Las Vegas, US
Gaming Partners International Office Locations
Gaming Partners International has offices in North Las Vegas, Blue Springs and Savigny-lès-Beaune
North Las Vegas, US (HQ)
208 3945 W Cheyenne Ave
Savigny Lès Beaune, FR
17 Rue Jacques Germain
Blue Springs, US
2925 Nw Hwy 7
Gaming Partners International Data and Metrics
Gaming Partners International Financial Metrics
Gaming Partners International's revenue was reported to be $82.1 m in FY, 2016 which is a 5% increase from the previous period.
USD
Revenue (FY, 2016) | 82.1 m |
Revenue growth (FY, 2015 - FY, 2016), % | 5% |
Gross profit (FY, 2016) | 25.3 m |
Gross profit margin (FY, 2016), % | 31% |
Net income (FY, 2016) | 5.2 m |
EBIT (FY, 2016) | 7.6 m |
Market capitalization (20-Jul-2017) | 86.4 m |
Cash (31-Dec-2016) | 10.6 m |
EV | 83.8 m |
Gaming Partners International's current market capitalization is $86.4 m.
| USD | FY, 2013 | FY, 2014 | FY, 2015 | FY, 2016 |
|---|---|---|---|---|
Revenue | 56.2 m | 61 m | 78.2 m | 82.1 m |
Revenue growth, % | 9% | 28% | 5% | |
Cost of goods sold | 51.4 m | 56.8 m | ||
Gross profit | 17.6 m | 18.3 m | 26.8 m | 25.3 m |
Gross profit Margin, % | 31% | 30% | 34% | 31% |
R&D expense | 1.2 m | |||
General and administrative expense | 10.2 m | |||
Operating expense total | 11.4 m | |||
EBIT | 619 k | 2.2 m | 9.9 m | 7.6 m |
EBIT margin, % | 1% | 4% | 13% | 9% |
Pre tax profit | 9.7 m | 7.5 m | ||
Income tax expense | 2.8 m | 2.3 m | ||
Net Income | 1.2 m | 2.7 m | 6.9 m | 5.2 m |
| USD | FY, 2013 | FY, 2014 | FY, 2015 | FY, 2016 |
|---|---|---|---|---|
Cash | 14.5 m | 9 m | 17.8 m | 10.6 m |
Accounts Receivable | 5.9 m | 10.3 m | 10.7 m | 11.1 m |
Inventories | 7.4 m | 9.1 m | 10.2 m | 15 m |
Current Assets | 38.2 m | 36 m | 46.3 m | 39.1 m |
PP&E | 11 m | 15.1 m | 14.1 m | 24.3 m |
Goodwill | 10.3 m | 10.3 m | 10.3 m | |
Total Assets | 55.4 m | 68.4 m | 77.2 m | 80 m |
Accounts Payable | 2.3 m | 3.3 m | 4.5 m | 3.5 m |
Total Debt | 9.3 m | 8 m | ||
Current Liabilities | 6.1 m | 19.8 m | 15.2 m | 14.7 m |
Total Liabilities | 22.5 m | |||
Additional Paid-in Capital | 19.8 m | 19.9 m | 20 m | 20 m |
Retained Earnings | 28.2 m | 30.9 m | 37.8 m | 42 m |
Total Equity | 47.5 m | 48.3 m | 53.8 m | 57.5 m |
Debt to Equity Ratio | 0.2 x | 0.1 x | ||
Debt to Assets Ratio | 0.1 x | 0.1 x | ||
Financial Leverage | 1.2 x | 1.4 x | 1.4 x | 1.4 x |
| USD | FY, 2013 | FY, 2014 | FY, 2015 | FY, 2016 |
|---|---|---|---|---|
Net Income | 1.2 m | 2.7 m | 6.9 m | 5.2 m |
Depreciation and Amortization | 2.4 m | 2.8 m | 2.4 m | 3.3 m |
Accounts Receivable | (44 k) | (2.4 m) | (1.1 m) | (293 k) |
Inventories | 124 k | (445 k) | (1.6 m) | (4.9 m) |
Accounts Payable | (595 k) | (109 k) | 1.3 m | (1 m) |
Cash From Operating Activities | (4 m) | 5.4 m | 10.6 m | 3.5 m |
Capital Expenditures | (1.8 m) | (2 m) | (4.3 m) | (11.9 m) |
Cash From Investing Activities | 5.6 m | (20.4 m) | (743 k) | (8.3 m) |
Long-term Borrowings | (655 k) | (1.3 m) | ||
Dividends Paid | (951 k) | |||
Cash From Financing Activities | 10 m | (568 k) | (2.3 m) | |
Interest Paid | 127 k | 125 k | 242 k | |
Income Taxes Paid | 2.1 m | (759 k) | ||
Free Cash Flow | (2.2 m) | 7.4 m | 14.9 m | (8.3 m) |
| Y, 2016 | |
|---|---|
EV/EBIT | 11.1 x |
EV/CFO | 23.6 x |
EV/FCF | -10.1 x |
Debt/Equity | 0.1 x |
Debt/Assets | 0.1 x |
Financial Leverage | 1.4 x |
