Games Workshop is a company that designs, manufactures and sells fantasy miniatures and games related products. It operates through various segments which are Sales channels, Product, and supply, Central costs, Service centre costs, and Royalties.
Type | Public | |
Founded | 1975 | |
HQ | Nottingham, GB | Map |
Website | games-workshop.com | |
Employee Ratings |
GBP | |
---|---|
Revenue (FY, 2022) | 414.8m |
Gross profit (FY, 2022) | 317.3m |
Gross profit margin (FY, 2022), % | 76.5% |
Net income (FY, 2022) | 128.4m |
EBITDA (FY, 2022) | 193.3m |
EBIT (FY, 2022) | 157.1m |
Market capitalization (1-Aug-2022) | 2.3b |
Closing stock price (1-Aug-2022) | 77.8 |
Cash (29-May-2022) | 71.4m |
EV | 2.3b |
GBP | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 |
---|---|---|---|---|---|
Revenue | 221.3m | 256.6m | 269.7m | 369.5m | 414.8m |
Cost of goods sold | (52.1m) | (67.4m) | (63.5m) | (74.0m) | (97.5m) |
Gross profit | 178.9m | 200.5m | 223.0m | 295.5m | 317.3m |
Gross profit Margin, % | 81% | 78% | 83% | 80% | 76% |
GBP | H1, 2019 | H1, 2020 | H1, 2021 | H1, 2022 |
---|---|---|---|---|
Revenue | 125.2m | 148.4m | 186.8m | 191.5m |
Cost of goods sold | (33.9m) | (33.0m) | (33.2m) | (44.8m) |
Gross profit | 96.8m | 126.0m | 162.3m | 166.8m |
Gross profit Margin, % | 77% | 85% | 87% | 87% |
GBP | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 |
---|---|---|---|---|---|
Cash | 28.5m | 29.4m | 52.9m | 85.2m | 71.4m |
Accounts Receivable | 5.6m | 6.4m | 7.5m | 7.8m | 8.6m |
Prepaid Expenses | 8.9m | 9.2m | 6.9m | 11.0m | 16.1m |
Inventories | 20.2m | 24.2m | 20.7m | 27.5m | 38.4m |
GBP | H1, 2019 | H1, 2020 | H1, 2021 | H1, 2022 |
---|---|---|---|---|
Cash | 25.3m | 33.0m | 96.5m | 88.6m |
Accounts Receivable | 21.8m | 28.7m | 25.5m | 11.4m |
Prepaid Expenses | 319.0k | 676.0k | 300.0k | 14.2m |
Inventories | 22.4m | 21.7m | 19.6m | 33.8m |
GBP | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 |
---|---|---|---|---|---|
Net Income | 74.3m | 81.2m | 90.0m | 151.7m | 156.5m |
Depreciation and Amortization | 12.2m | 15.9m | 14.9m | 15.2m | 23.4m |
Inventories | (7.9m) | (3.4m) | 3.7m | (6.2m) | (12.2m) |
Accounts Payable | 6.9m | (2.1m) | 10.7m | 3.1m | (2.2m) |
GBP | H1, 2019 | H1, 2020 | H1, 2021 | H1, 2022 |
---|---|---|---|---|
Net Income | 40.8m | 59.2m | 92.0m | 88.5m |
Depreciation and Amortization | 7.5m | 12.2m | 7.1m | 9.9m |
Inventories | (2.2m) | 2.1m | 1.5m | (6.6m) |
Accounts Payable | (4.1m) | (1.7m) | 200.0k | 10.0m |
GBP | FY, 2018 |
---|---|
EV/EBITDA | 8.1 x |
EV/EBIT | 9.4 x |
EV/CFO | 10 x |
Revenue/Employee | 138.1k |
Financial Leverage | 1.3 x |
Games Workshop revenue breakdown by business segment: 21.0% from RETAIL, 51.7% from TRADE, 20.6% from ONLINE and 6.8% from LICENSING
Games Workshop revenue breakdown by geographic segment: 20.8% from UNITED KINGDOM, 42.3% from NORTH AMERICA, 23.9% from CONTINENTAL EUROPE, 5.8% from AUSTRALIA AND NEW ZEALAND and 7.2% from Other
Games Workshop has 34.58k Twitter Followers. The number of followers has increased 0.3% month over month and increased 0.4% quarter over quarter
When was Games Workshop founded?
Games Workshop was founded in 1975.
How many employees does Games Workshop have?
Games Workshop has 1,603 employees.
What is Games Workshop revenue?
Latest Games Workshop annual revenue is £414.8 m.
What is Games Workshop revenue per employee?
Latest Games Workshop revenue per employee is £258.8 k.
Who are Games Workshop competitors?
Competitors of Games Workshop include KidsII, Magic Box Toys and WowCube.
Where is Games Workshop headquarters?
Games Workshop headquarters is located at Willow Rd, Nottingham.
Where are Games Workshop offices?
Games Workshop has an office in Nottingham.
How many offices does Games Workshop have?
Games Workshop has 1 office.
Receive alerts for 300+ data fields across thousands of companies