
Stock Price
2024-10-28
Market Capitalization
2024-10-28
Revenue
FY, 2025
| DKK | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 604.9M | 708.2M | 727.3M | 809.7M | 1.1B | 931.4M | 912.6M | 902.8M |
| Cost of goods sold | 363.6M | 424.5M | 454.2M | 514.8M | 718.5M | 221.0M | 233.4M | 232.0M |
| Gross profit | 244.7M | 284.9M | 273.9M | 295.7M | 347.6M | 711.0M | 680.0M | 672.0M |
| Gross profit margin, % | 40.4% | 40.2% | 37.7% | 36.5% | 32.6% | 76.3% | 74.5% | 74.4% |
| Operating expense total | 172.2M | 204.8M | 193.1M | 199.2M | 240.0M | 675.2M | 616.6M | 586.4M |
| Depreciation and amortization | 15.6M | 19.2M | 38.4M | 37.9M | 42.6M | 49.4M | 52.9M | 56.5M |
| EBITDA | 75.0M | 82.4M | 83.8M | 99.4M | 107.8M | 36.2M | 64.3M | 88.4M |
| EBITDA margin, % | 12.4% | 11.6% | 11.5% | 12.3% | 10.1% | 3.9% | 7.0% | 9.8% |
| EBIT | 59.4M | 63.3M | 45.4M | 61.5M | 65.2M | (13.2M) | 11.4M | 31.9M |
| EBIT margin, % | 9.8% | 8.9% | 6.2% | 7.6% | 6.1% | -1.4% | 1.2% | 3.5% |
| Interest income | 344.0K | 93.0K | 98.0K | 218.0K | 334.0K | 5.1M | 3.8M | 4.1M |
| Interest expense | 2.7M | 3.0M | 3.9M | 4.6M | 5.4M | 19.1M | 20.0M | 10.2M |
| Pre tax profit | 58.3M | 62.9M | 32.0M | 58.8M | 80.6M | (28.8M) | (7.9M) | 20.1M |
| Income tax expense | 13.1M | 13.9M | 7.0M | 12.6M | 22.4M | 15.4M | 7.8M | 12.7M |
| Net Income | 45.2M | 49.0M | 25.0M | 46.2M | 58.2M | (44.1M) | (15.7M) | 7.5M |
| Company name | Date | Deal size |
|---|---|---|
| Lorem | Dec 23, 2021 | $40.0M |
| Ipsum | Jan 18, 2022 | $30.0M |
| Lorem Ipsum | Feb 18, 2022 | $25.0M |
| Dolor | Oct 21, 2021 | $60.0M |
Premium Content only available in Craft’s Intelligence Portal View acquisitions and subsidiaries by company, date, and deal size. Understanding this data enables better supplier & customer negotiations and helps identify potential opportunities or market risks for your firm. Learn more |