
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| SEK | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 1.5B | 1.2B | 1.4B | 1.3B | 1.4B | 1.3B | 1.1B | 941.6M |
| Cost of goods sold | 606.9M | 417.5M | 447.8M | 369.6M | 312.4M | 269.7M | 221.5M | 253.6M |
| Gross profit | 843.1M | 815.6M | 908.2M | 946.1M | 1.1B | 1.1B | 913.1M | 688.0M |
| Gross profit margin, % | 66.1% | 67.0% | 71.9% | 79.2% | 79.6% | 80.5% | 73.1% | |
| Operating expense total | 603.8M | 647.7M | 592.6M | 594.3M | 878.5M | 779.3M | 670.9M | 641.9M |
| Depreciation and amortization | 96.2M | 115.6M | 121.9M | 135.6M | 151.3M | 157.9M | 137.0M | 23.1M |
| EBITDA | 239.3M | 167.9M | 315.7M | 351.7M | 230.8M | 271.0M | 242.2M | 46.1M |
| EBITDA margin, % | 13.6% | 23.3% | 26.7% | 16.5% | 20.5% | 21.3% | 4.9% | |
| EBIT | 143.2M | 52.3M | 193.8M | 216.1M | 79.5M | 113.1M | 105.2M | 23.0M |
| EBIT margin, % | 4.2% | 14.3% | 16.4% | 5.7% | 8.6% | 9.3% | 2.4% | |
| Interest income | 312.0K | 1.1M | 280.0K | 175.0K | 5.7M | 9.5M | ||
| Interest expense | 152.0K | 1.2M | 1.0M | 7.2M | 5.5M | 1.2M | 354.0K | 2.3M |
| Pre tax profit | 143.6M | 51.7M | 188.8M | 209.1M | 75.6M | 136.7M | 126.0M | 28.4M |
| Income tax expense | 14.8M | 6.7M | 21.6M | 10.9M | 8.7M | 9.1M | 7.0M | (1.6M) |
| Net Income | 128.8M | 45.0M | 167.3M | 198.2M | 66.9M | 127.6M | 119.0M | 30.0M |