
Stock Price
2023-11-13
Market Capitalization
2023-11-13
Revenue
FY, 2025
| INR | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 50.2M | 59.4M | 77.1M | 12.3M | 49.1M | 83.0M | 83.2M | 77.3M |
| Cost of goods sold | (162.0K) | 345.0K | 102.0K | 579.0K | 208.0K | 135.0K | (765.0K) | 741.0K |
| Gross profit | 50.5M | 59.1M | 77.0M | 11.9M | 48.9M | 84.9M | 84.7M | 78.0M |
| Gross profit margin, % | 100.6% | 99.4% | 99.9% | 96.4% | 99.6% | 102.3% | 101.8% | 100.9% |
| Operating expense total | 36.8M | 47.3M | 67.3M | 38.1M | 87.2M | 68.5M | 80.2M | 106.7M |
| Depreciation and amortization | 3.3M | 5.2M | 4.9M | 3.9M | 2.9M | 3.7M | 3.4M | 2.0M |
| EBITDA | 13.7M | 11.8M | 9.7M | (26.2M) | (38.3M) | 16.7M | 4.7M | (28.6M) |
| EBITDA margin, % | 27.3% | 19.9% | 12.6% | -213.0% | -78.0% | 20.1% | 5.7% | -37.0% |
| EBIT | 10.4M | 6.7M | 4.1M | (36.1M) | (41.3M) | 13.0M | 1.3M | (32.8M) |
| EBIT margin, % | 20.7% | 11.2% | 5.3% | -293.1% | -84.0% | 15.7% | 1.5% | -42.5% |
| Interest income | 50.2M | 487.0K | 180.0K | 297.0K | 62.0K | 162.0K | 131.0K | 37.0K |
| Interest expense | 64.0K | 81.0K | 278.0K | 573.0K | 76.0K | 355.0K | 117.0K | 774.0K |
| Pre tax profit | 60.5M | 7.4M | 4.0M | (36.4M) | (41.3M) | 12.8M | 1.3M | (33.6M) |
| Income tax expense | 3.1M | 2.0M | 1.6M | (214.0K) | (36.0K) | (208.0K) | 2.4M | 214.0K |
| Net Income | 57.4M | 5.3M | 2.4M | (36.2M) | (41.2M) | 13.0M | (1.2M) | (33.8M) |