
Revenue
FY, 2025
| ILS | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 8.9M | 4.4M | 615.0K | 330.0K | 168.0K | 168.0K | 722.0K | 740.0K |
| Cost of goods sold | 2.5M | 118.0K | 333.0K | 270.0K | 317.0K | |||
| Gross profit | 6.3M | 4.6M | 615.0K | 330.0K | 431.0K | 351.0K | 452.0K | 423.0K |
| Gross profit margin, % | 71.3% | 106.6% | 100.0% | 100.0% | 256.5% | 208.9% | 62.6% | 57.2% |
| Operating expense total | 12.2M | 22.7M | 9.6M | 7.4M | 7.4M | 6.2M | 5.7M | 3.5M |
| Depreciation and amortization | 226.0K | 399.0K | 382.0K | 366.0K | 506.0K | 402.0K | 343.0K | 202.0K |
| EBITDA | 39.2M | (20.5M) | (14.1M) | 2.4M | (4.1M) | (7.6M) | (1.7M) | 39.4M |
| EBITDA margin, % | 441.6% | -470.3% | -2292.0% | 734.2% | -2429.8% | -4506.0% | -233.8% | 5324.7% |
| EBIT | 39.0M | (20.9M) | (14.5M) | 2.1M | (4.6M) | (8.0M) | (2.0M) | 39.2M |
| EBIT margin, % | 439.0% | -479.5% | -2354.1% | 623.3% | -2731.0% | -4745.2% | -281.3% | 5297.4% |
| Interest income | 1.0M | 28.2M | 13.2M | 6.0M | 2.0M | 4.3M | 3.7M | |
| Interest expense | 11.1M | 18.2M | 16.1M | 20.2M | 18.3M | 10.0M | 10.2M | 10.7M |
| Pre tax profit | 27.0M | (7.0M) | (17.0M) | (1.6M) | (1.8M) | (16.0M) | (7.9M) | 32.2M |
| Income tax expense | (360.0K) | (1.2M) | (353.0K) | (457.0K) | ||||
| Net Income | 27.3M | (7.0M) | (17.0M) | (1.6M) | (1.8M) | (14.8M) | (7.6M) | 32.6M |