Header placeholder lorem ipsum dolor sit amet, consectetur adipiscing elit.
G-Next financials data including stock price, CreditSafe score, income statement, balance sheet, and cash flow.
Stock Price
¥387
2024-10-29
Market Capitalization
¥2 B
2024-10-29
Revenue
¥691.6 M
FY, 2025
CreditSafe Score
?
Score changed on Jun 04, 2026
Premium Content only available in Craft’s Intelligence Portal
View 30+ financial ratio metrics including price-to-earnings ratio, debt-to-assets ratio, gross profit margin, and more.
Financial ratio metrics help evaluate the financial strength of a company, and help raise red flags that can indicate potential risk, fulfillment challenges, or even possible bankruptcy.
Learn moreFinancial Statements
| JPY | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|
| Revenue | 531.3M | 872.9M | 495.2M | 647.2M | 610.8M | 691.6M |
| Cost of goods sold | 395.2M | 284.4M | 294.9M | 351.9M | 409.3M | 487.4M |
| Gross profit | 136.0M | 588.5M | 200.3M | 295.2M | 201.4M | 204.3M |
| Gross profit margin, % | 25.6% | 67.4% | 40.4% | 45.6% | 33.0% | 29.5% |
| Operating expense total | 312.8M | 381.9M | 575.6M | 534.5M | 349.5M | 378.2M |
| Depreciation and amortization | 2.5M | 3.7M | 8.2M | 39.2M | 342.0K | 367.0K |
| EBITDA | (176.8M) | 206.6M | (375.4M) | (239.3M) | (148.1M) | (173.9M) |
| EBITDA margin, % | -33.3% | 23.7% | -75.8% | -37.0% | -24.2% | -25.1% |
| EBIT | (179.4M) | 181.9M | (389.5M) | (271.0M) | (147.3M) | (201.0M) |
| EBIT margin, % | -33.8% | 20.8% | -78.7% | -41.9% | -24.1% | -29.1% |
| Interest income | 673.0K | 605.0K | 8.0K | 5.0K | 4.0K | 215.0K |
| Interest expense | 5.8M | 4.3M | 2.4M | 2.4M | 3.3M | 3.0M |
| Pre tax profit | (184.4M) | 185.3M | (402.6M) | (295.4M) | (148.9M) | (217.6M) |
| Income tax expense | 290.0K | 3.9M | 19.5M | 951.0K | 951.0K | 984.0K |
| Net Income | (184.6M) | 181.3M | (422.1M) | (296.4M) | (149.9M) | (218.6M) |