
Stock Price
2021-01-28
Market Capitalization
2021-01-28
Revenue
FY, 2025
| MYR | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 28.4M | 16.8M | 11.6M | 7.5M | 26.9M | 26.3M | 19.5M | 18.7M |
| Cost of goods sold | 17.3M | 9.5M | 10.3M | 6.9M | 21.9M | 22.3M | 12.0M | 12.8M |
| Gross profit | 14.5M | 8.2M | 1.4M | 600.0K | 5.0M | 4.0M | 7.7M | 6.2M |
| Gross profit margin, % | 48.6% | 11.9% | 8.0% | 18.5% | 15.1% | 39.6% | 33.0% | |
| Operating expense total | 8.7M | 8.7M | 6.3M | 8.0M | 6.0M | 10.1M | 6.8M | 5.7M |
| Depreciation and amortization | 7.8M | 6.2M | 5.8M | 236.0K | 8.0M | 4.9M | 18.4M | 4.5M |
| EBITDA | 5.9M | (487.0K) | (5.0M) | (7.4M) | (1.0M) | (6.1M) | 899.0K | 455.0K |
| EBITDA margin, % | -2.9% | -42.7% | -98.3% | -3.8% | -23.2% | 4.6% | 2.4% | |
| EBIT | (1.9M) | (13.0M) | (4.4M) | 4.8M | (20.0M) | (11.1M) | (17.5M) | (4.1M) |
| EBIT margin, % | -77.3% | -37.6% | 64.5% | -74.6% | -42.4% | -89.9% | -21.9% | |
| Interest income | 895.0K | 125.0K | 121.0K | 224.0K | 62.0K | 9.0K | 63.0K | 40.0K |
| Interest expense | 128.0K | 146.0K | 141.0K | 108.0K | 1.1M | 2.4M | 2.7M | 2.5M |
| Pre tax profit | 687.0K | (12.6M) | 364.0K | 491.0K | (20.8M) | (13.2M) | (30.2M) | (3.2M) |
| Income tax expense | 858.0K | (452.0K) | (845.0K) | 116.0K | (347.0K) | (117.0K) | (229.0K) | 931.0K |
| Net Income | (171.0K) | (12.2M) | 1.2M | 375.0K | (20.4M) | (13.1M) | (30.0M) | (4.1M) |