
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| SEK | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 73.0M | 21.5M | 22.5M | 20.2M | 61.5M | 83.5M | 94.3M | 65.5M |
| Cost of goods sold | 37.1M | 3.9M | 6.4M | 6.8M | 17.3M | 19.9M | 14.0M | 10.7M |
| Gross profit | 35.9M | 19.2M | 16.1M | 13.4M | 44.3M | 63.6M | 80.8M | 58.8M |
| Gross profit margin, % | 49.2% | 89.5% | 71.5% | 66.4% | 72.0% | 76.2% | 85.7% | 89.8% |
| Operating expense total | 11.8M | 8.7M | 9.2M | 11.3M | 12.7M | 24.0M | 28.9M | 12.0M |
| Depreciation and amortization | 12.8M | 2.0M | 6.2M | 1.2M | 5.5M | 4.6M | 4.4M | 270.0K |
| EBITDA | 24.1M | 10.6M | 3.9M | 2.1M | 31.6M | 39.6M | 51.9M | 46.8M |
| EBITDA margin, % | 33.1% | 49.1% | 17.5% | 10.4% | 51.4% | 47.4% | 55.0% | 71.5% |
| EBIT | 11.3M | 8.6M | (2.3M) | 895.0K | 26.1M | 35.0M | 47.4M | 46.5M |
| EBIT margin, % | 15.5% | 39.9% | -10.0% | 4.4% | 42.5% | 41.9% | 50.3% | 71.1% |
| Interest income | 10.0K | 27.0K | 137.0K | 72.0K | 25.0K | |||
| Interest expense | 16.5M | 20.1M | 11.7M | 9.5M | 2.4M | 5.8M | 2.1M | 6.7M |
| Pre tax profit | (5.2M) | (11.5M) | (14.0M) | (8.4M) | 27.5M | 41.5M | 48.4M | 41.8M |
| Income tax expense | (1.0M) | (258.0K) | (257.0K) | 2.3M | 5.4M | 10.4M | 14.9M | 9.9M |
| Net Income | (4.2M) | (11.3M) | (13.7M) | (10.6M) | 22.1M | 31.1M | 33.5M | 31.9M |