
Stock Price
2024-10-01
Revenue
FY, 2025
| HUF | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 23.2M | 16.0M | 259.0K | 9.0M | 1.7M | 2.5M | 1.9M | 1.2M |
| Cost of goods sold | 6.4M | 41.3M | 64.7M | 83.3M | 38.8M | 30.0M | 23.6M | 15.8M |
| Gross profit | 17.6M | (25.0M) | (57.6M) | (73.0M) | (36.8M) | 321.0M | (21.8M) | 38.9M |
| Gross profit margin, % | -156.3% | -22225.5% | -810.8% | 12838.8% | -1169.7% | 3124.1% | ||
| Operating expense total | 2.8M | 3.7M | 30.9M | 340.7M | 37.2M | 25.3M | 188.0K | 35.1M |
| Depreciation and amortization | 3.8M | 2.7M | 10.7M | 11.6M | 10.5M | 10.0M | 14.6M | 17.2M |
| EBITDA | 15.0M | (28.2M) | (70.4M) | (413.6M) | (74.0M) | 208.4M | (21.9M) | 3.8M |
| EBITDA margin, % | -176.3% | -27199.6% | -4596.1% | 8334.5% | -1179.8% | 305.8% | ||
| EBIT | 11.2M | (30.9M) | (81.2M) | (425.2M) | (84.5M) | 198.3M | (36.5M) | (13.3M) |
| EBIT margin, % | -193.3% | -31334.4% | -4724.4% | 7932.7% | -1962.5% | -1071.0% | ||
| Interest income | 39.0K | 39.0K | 1.0M | 514.0K | 301.0K | 301.0K | ||
| Interest expense | 88.0K | 2.4M | 139.0K | 39.0K | 39.0K | 227.0K | ||
| Pre tax profit | 10.9M | (45.2M) | (80.2M) | (425.5M) | (84.2M) | 57.4M | (45.7M) | (52.8M) |
| Income tax expense | (572.0K) | (600.0K) | (615.0K) | 51.0K | 36.0K | 55.0K | 25.0K | 126.0K |
| Net Income | 11.5M | (44.6M) | (79.6M) | (425.6M) | (84.2M) | 57.3M | (45.7M) | (52.9M) |