
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| JPY | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 69.4B | 67.1B | 57.2B | 48.8B | 53.4B | 60.3B | 56.4B | 48.1B |
| Cost of goods sold | 51.5B | 50.0B | 46.6B | 39.9B | 43.3B | 50.4B | 46.3B | 38.2B |
| Gross profit | 17.9B | 17.0B | 10.6B | 9.0B | 10.1B | 9.9B | 10.0B | 9.9B |
| Gross profit margin, % | 25.8% | 25.4% | 18.6% | 18.3% | 19.0% | 16.4% | 17.8% | 20.6% |
| Operating expense total | 13.6B | 13.2B | 12.6B | 11.2B | 10.8B | 11.0B | 12.3B | 10.2B |
| Depreciation and amortization | 3.9B | 20.8B | 7.5B | 3.0B | 2.6B | 2.7B | 2.3B | 1.4B |
| EBITDA | 4.3B | 3.8B | (2.0B) | (2.2B) | (661.0M) | (1.1B) | (2.3B) | (249.0M) |
| EBITDA margin, % | 6.2% | 5.7% | -3.4% | -4.6% | -1.2% | -1.9% | -4.1% | -0.5% |
| EBIT | 1.7B | (16.6B) | (9.7B) | (5.2B) | (2.8B) | (3.6B) | (3.4B) | 147.0M |
| EBIT margin, % | 2.5% | -24.7% | -17.0% | -10.7% | -5.2% | -5.9% | -6.1% | 0.3% |
| Interest income | 294.0M | 373.0M | 397.0M | 199.0M | 168.0M | 325.0M | 800.0M | 570.0M |
| Interest expense | 21.0M | 26.0M | 36.0M | 74.0M | ||||
| Pre tax profit | 2.3B | (15.3B) | (9.4B) | (4.2B) | (1.4B) | (2.5B) | (1.3B) | 818.0M |
| Income tax expense | 736.0M | 254.0M | 366.0M | 895.0M | 987.0M | 780.0M | 499.0M | 562.0M |
| Net Income | 1.5B | (15.5B) | (9.8B) | (5.1B) | (2.4B) | (3.3B) | (1.8B) | 256.0M |
| Company name | Date | Deal size |
|---|---|---|
| Lorem | Dec 23, 2021 | $40.0M |
| Ipsum | Jan 18, 2022 | $30.0M |
| Lorem Ipsum | Feb 18, 2022 | $25.0M |
| Dolor | Oct 21, 2021 | $60.0M |
Premium Content only available in Craft’s Intelligence Portal View acquisitions and subsidiaries by company, date, and deal size. Understanding this data enables better supplier & customer negotiations and helps identify potential opportunities or market risks for your firm. Learn more |