
Stock Price
2024-10-29
Market Capitalization
2024-10-28
Revenue
FY, 2025
| JPY | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 25.4B | 27.1B | 27.4B | 24.8B | 34.1B | 36.4B | 42.8B | 44.3B |
| Cost of goods sold | 10.0B | 10.5B | 11.3B | 10.0B | 16.0B | 19.2B | 23.9B | 25.1B |
| Gross profit | 15.4B | 16.6B | 16.2B | 14.7B | 18.1B | 17.2B | 18.8B | 19.2B |
| Gross profit margin, % | 60.7% | 61.3% | 58.9% | 59.5% | 53.0% | 47.3% | 44.0% | 43.3% |
| Operating expense total | 11.1B | 11.0B | 10.9B | 10.4B | 12.3B | 13.0B | 13.0B | 14.7B |
| Depreciation and amortization | 1.9B | 2.7B | 1.6B | 1.7B | 2.1B | 2.1B | 2.0B | 2.3B |
| EBITDA | 4.4B | 5.6B | 5.3B | 4.4B | 5.8B | 4.2B | 5.8B | 4.6B |
| EBITDA margin, % | 17.2% | 20.6% | 19.2% | 17.7% | 17.1% | 11.6% | 13.6% | 10.3% |
| EBIT | 2.5B | 2.9B | 3.9B | 2.7B | 3.7B | 2.1B | 3.8B | 2.3B |
| EBIT margin, % | 9.7% | 10.6% | 14.0% | 10.9% | 10.9% | 5.9% | 8.8% | 5.1% |
| Interest income | 6.0K | 11.0K | 177.0K | |||||
| Interest expense | 674.0K | 1.8M | 240.0K | 109.0K | 98.0K | 133.0K | 128.0K | 385.0K |
| Pre tax profit | 2.5B | 2.8B | 3.8B | 2.7B | 3.7B | 2.2B | 3.7B | 2.3B |
| Income tax expense | 741.7M | 1.0B | 735.0M | 826.8M | 1.2B | 724.9M | 1.2B | 638.3M |
| Net Income | 1.7B | 1.8B | 3.0B | 1.8B | 2.5B | 1.4B | 2.5B | 1.6B |