
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2026
| JPY | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 | FY, 2026 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 79.0B | 82.1B | 83.1B | 82.3B | 84.8B | 91.3B | 114.8B | 127.0B | 140.6B |
| Cost of goods sold | 48.6B | 48.2B | 52.3B | 49.4B | 51.1B | 55.2B | 70.2B | 71.9B | 78.4B |
| Gross profit | 30.5B | 33.9B | 30.7B | 32.9B | 33.7B | 36.2B | 44.6B | 55.0B | 62.3B |
| Gross profit margin, % | 38.6% | 37.0% | 40.0% | 39.7% | 39.6% | 38.8% | 43.3% | 44.3% | |
| Operating expense total | 25.3B | 26.1B | 25.1B | 26.0B | 28.0B | 31.6B | 34.7B | 38.2B | 42.1B |
| Depreciation and amortization | 3.3B | 3.4B | 3.3B | 3.2B | 3.2B | 3.1B | 3.4B | 3.6B | 4.0B |
| EBITDA | 5.2B | 8.0B | 5.7B | 7.0B | 5.8B | 4.7B | 10.0B | 17.0B | 20.4B |
| EBITDA margin, % | 6.6% | 6.9% | 8.5% | 6.8% | 5.1% | 8.7% | 13.4% | 14.5% | |
| EBIT | 1.9B | 4.5B | 2.3B | 3.7B | 2.5B | 2.2B | 7.5B | 14.4B | 17.7B |
| EBIT margin, % | 2.4% | 2.8% | 4.5% | 3.0% | 2.4% | 6.5% | 11.4% | 12.6% | |
| Interest income | 31.0M | 39.0M | 42.0M | 31.0M | 20.0M | 54.0M | 104.0M | 216.0M | 288.0M |
| Interest expense | 118.0M | 108.0M | 100.0M | 91.0M | 81.0M | 104.0M | 132.0M | 173.0M | 235.0M |
| Pre tax profit | 2.0B | 4.9B | 2.7B | 4.7B | 3.7B | 2.4B | 8.2B | 14.3B | 18.4B |
| Income tax expense | 741.0M | 817.0M | 642.0M | 778.0M | 894.0M | 1.0B | 1.9B | 2.7B | 1.6B |
| Net Income | 1.3B | 4.1B | 2.1B | 4.0B | 2.8B | 1.4B | 6.2B | 11.6B | 16.8B |
| Company name | Date | Deal size |
|---|---|---|
| Lorem | Dec 23, 2021 | $40.0M |
| Ipsum | Jan 18, 2022 | $30.0M |
| Lorem Ipsum | Feb 18, 2022 | $25.0M |
| Dolor | Oct 21, 2021 | $60.0M |
Premium Content only available in Craft’s Intelligence Portal View acquisitions and subsidiaries by company, date, and deal size. Understanding this data enables better supplier & customer negotiations and helps identify potential opportunities or market risks for your firm. Learn more |