
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| JPY | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | 3.7B | 4.0B | 3.7B | 4.2B | 4.6B | 5.7B | 7.6B |
| Cost of goods sold | 2.1B | 2.2B | 2.0B | 2.1B | 2.3B | 3.0B | 4.2B |
| Gross profit | 1.6B | 1.7B | 1.6B | 2.1B | 2.3B | 2.7B | 3.4B |
| Gross profit margin, % | 44.2% | 44.0% | 44.2% | 49.8% | 49.3% | 48.1% | 44.6% |
| Operating expense total | 1.4B | 1.7B | 1.6B | 1.8B | 2.1B | 2.5B | 3.2B |
| Depreciation and amortization | 7.3M | 18.2M | 58.5M | 67.5M | 97.4M | 159.8M | 239.7M |
| EBITDA | 283.6M | 92.4M | 36.9M | 251.8M | 112.2M | 267.4M | 134.6M |
| EBITDA margin, % | 7.6% | 2.3% | 1.0% | 6.0% | 2.4% | 4.7% | 1.8% |
| EBIT | 332.4M | 71.5M | (11.8M) | 215.8M | 105.4M | 166.8M | (6.3M) |
| EBIT margin, % | 9.0% | 1.8% | -0.3% | 5.2% | 2.3% | 2.9% | -0.1% |
| Interest expense | 4.4M | 2.9M | 11.6M | 6.5M | 13.6M | 38.9M | 102.3M |
| Pre tax profit | 314.0M | 119.5M | 112.1M | 258.4M | 89.6M | 123.6M | (141.8M) |
| Income tax expense | 137.5M | 62.7M | 52.8M | 110.6M | 58.0M | 65.3M | 102.8M |
| Net Income | 176.6M | 56.9M | 59.3M | 147.9M | 31.6M | 58.3M | (244.5M) |