
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| JPY | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 52.3B | 28.0B | 25.2B | 26.9B | 29.6B | 34.9B | 37.0B | 34.6B |
| Cost of goods sold | 25.6B | 11.4B | 9.6B | 11.7B | 14.2B | 15.1B | 15.7B | 15.1B |
| Gross profit | 26.7B | 16.6B | 15.5B | 15.2B | 15.4B | 19.8B | 21.3B | 19.5B |
| Gross profit margin, % | 51.1% | 59.3% | 61.7% | 56.4% | 52.1% | 56.7% | 57.6% | 56.4% |
| Operating expense total | 18.4B | 13.2B | 15.3B | 12.6B | 13.8B | 14.0B | 14.6B | 14.5B |
| Depreciation and amortization | 3.8B | 2.0B | 2.4B | 2.2B | 2.3B | 1.9B | 1.8B | 1.9B |
| EBITDA | 8.3B | 3.4B | 275.0M | 2.6B | 1.6B | 5.7B | 6.7B | 5.0B |
| EBITDA margin, % | 15.8% | 12.1% | 1.1% | 9.6% | 5.5% | 16.4% | 18.1% | 14.5% |
| EBIT | 4.0B | 1.3B | (2.4B) | 365.0M | (697.0M) | 4.0B | 5.0B | 3.2B |
| EBIT margin, % | 7.7% | 4.8% | -9.7% | 1.4% | -2.4% | 11.6% | 13.4% | 9.4% |
| Interest income | 13.0M | 6.0M | 3.0M | 2.0M | 1.0M | 1.0M | 4.0M | 8.0M |
| Pre tax profit | 4.2B | 1.5B | (2.4B) | 464.0M | (455.0M) | 4.1B | 4.9B | 3.4B |
| Income tax expense | 1.7B | 668.0M | 2.3B | 342.0M | 1.3B | (1.2B) | 1.2B | 808.0M |
| Net Income | 2.5B | 796.0M | (4.7B) | 122.0M | (1.8B) | 5.3B | 3.6B | 2.6B |