
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| TWD | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 242.8M | 165.6M | 119.6M | 153.4M | 171.7M | 77.0M | 18.4M | 23.7M |
| Cost of goods sold | 229.7M | 152.6M | 42.3M | 143.9M | 138.5M | 67.0M | 6.4M | 13.6M |
| Gross profit | 29.1M | 16.7M | 80.6M | 11.0M | 33.8M | 16.6M | 16.4M | 17.1M |
| Gross profit margin, % | 12.0% | 10.1% | 67.4% | 7.1% | 19.7% | 21.6% | 88.8% | 72.1% |
| Operating expense total | 50.4M | 44.2M | 39.2M | 37.5M | 33.4M | 38.8M | 26.2M | 21.8M |
| Depreciation and amortization | 40.7M | 37.1M | 75.4M | 9.6M | 11.6M | 11.7M | 9.4M | 6.0M |
| EBITDA | (21.3M) | (27.5M) | 41.4M | (26.6M) | 459.0K | (22.2M) | (9.8M) | (4.7M) |
| EBITDA margin, % | -8.8% | -16.6% | 34.6% | -17.3% | 0.3% | -28.8% | -53.3% | -19.7% |
| EBIT | (45.8M) | 362.8M | (35.6M) | (34.9M) | (11.6M) | (32.0M) | (24.4M) | (10.9M) |
| EBIT margin, % | -18.8% | 219.1% | -29.8% | -22.8% | -6.8% | -41.6% | -132.8% | -45.9% |
| Interest income | 508.0K | 5.9M | 5.2M | 1.6M | 3.4M | 6.7M | 1.6M | 2.0M |
| Interest expense | 21.6M | 7.3M | 3.7M | 3.4M | 4.3M | 4.2M | 235.0K | 81.0K |
| Pre tax profit | (109.6M) | 322.7M | (50.1M) | (50.2M) | (552.0K) | (18.5M) | (6.1M) | (8.9M) |
| Income tax expense | (10.9M) | 7.4M | 1.4M | 73.0K | (148.0K) | |||
| Net Income | (109.6M) | 322.7M | (50.1M) | (39.3M) | (8.0M) | (19.9M) | (6.2M) | (8.8M) |