
Revenue
FY, 2022
| NOK | FY, 2020 | FY, 2021 | FY, 2022 |
|---|---|---|---|
| Revenue | 1.3B | 1.7B | 2.1B |
| Cost of goods sold | 193.6M | 287.2M | 507.6M |
| Gross profit | 1.1B | 1.4B | 1.6B |
| Gross profit margin, % | 85.4% | 83.1% | 76.8% |
| Operating expense total | 624.5M | 807.8M | 960.6M |
| Depreciation and amortization | 224.1M | 313.8M | 396.3M |
| EBITDA | 510.6M | 604.1M | 665.0M |
| EBITDA margin, % | 38.5% | 35.6% | 31.4% |
| EBIT | 286.5M | 290.3M | 268.7M |
| EBIT margin, % | 21.6% | 17.1% | 12.7% |
| Interest income | 465.0K | 6.5M | 103.5M |
| Interest expense | 68.2M | 89.3M | 150.9M |
| Pre tax profit | 251.1M | 299.5M | 221.3M |
| Income tax expense | 21.0M | 16.0M | (2.3M) |
| Net Income | 230.0M | 283.6M | 223.6M |