
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| GBP | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 299.0K | 418.0K | 404.0K | 362.0K | 329.0K | 372.0K | 358.0K | 325.0K |
| Gross profit | 299.0K | 418.0K | 431.0K | 466.0K | 536.0K | 385.0K | 394.0K | 328.0K |
| Gross profit margin, % | 100.0% | 100.0% | 106.7% | 128.7% | 162.9% | 103.5% | 110.1% | 100.9% |
| Operating expense total | 1.5M | 1.9M | 2.2M | 2.5M | 3.4M | 3.2M | 3.6M | 3.6M |
| Depreciation and amortization | 5.0K | 6.0K | 6.0K | 6.0K | 8.0K | 9.0K | 9.0K | 34.0K |
| EBITDA | (1.2M) | (1.5M) | (1.8M) | (2.1M) | (2.9M) | (2.8M) | (3.2M) | (3.2M) |
| EBITDA margin, % | -388.3% | -360.8% | -446.5% | -571.0% | -878.1% | -752.4% | -892.2% | -992.3% |
| EBIT | (1.2M) | (1.5M) | (1.8M) | (2.1M) | (2.9M) | (2.8M) | (3.2M) | (3.3M) |
| EBIT margin, % | -390.0% | -362.2% | -448.0% | -572.7% | -880.5% | -754.8% | -894.7% | -1002.8% |
| Interest income | 4.0K | 12.0K | 21.0K | 9.0K | 1.0K | 282.0K | 471.0K | 131.0K |
| Interest expense | 59.0K | |||||||
| Pre tax profit | 902.0K | 2.4M | 4.2M | 10.2M | 10.9M | (4.4M) | (1.3M) | (6.3M) |
| Income tax expense | 676.0K | 649.0K | (1.1M) | (212.0K) | ||||
| Net Income | 902.0K | 2.4M | 4.2M | 9.6M | 10.2M | (3.2M) | (1.1M) | (6.3M) |