
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| SEK | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 76.2M | 100.6M | 44.2M | 20.6M | 29.4M | 36.3M | 43.9M | 51.1M |
| Cost of goods sold | 28.2M | 1.7M | 2.4M | 1.5M | 1.0M | 1.2M | 1.2M | 1.2M |
| Gross profit | 48.1M | 102.7M | 42.7M | 20.4M | 30.9M | 35.3M | 42.7M | 50.1M |
| Gross profit margin, % | 63.1% | 102.0% | 96.7% | 99.0% | 104.9% | 97.2% | 97.3% | 98.0% |
| Operating expense total | 69.6M | 118.5M | 69.2M | 55.2M | 54.2M | 49.6M | 47.0M | 48.8M |
| Depreciation and amortization | 6.9M | 11.9M | 13.6M | 12.4M | 13.9M | 15.1M | 15.2M | 15.4M |
| EBITDA | (21.5M) | (15.9M) | (26.5M) | (34.7M) | (23.3M) | (14.4M) | (4.3M) | 1.3M |
| EBITDA margin, % | -28.2% | -15.8% | -59.9% | -168.3% | -79.2% | -39.6% | -9.8% | 2.5% |
| EBIT | (28.4M) | (27.8M) | (40.1M) | (47.1M) | (37.2M) | (29.5M) | (19.5M) | (14.2M) |
| EBIT margin, % | -37.2% | -27.6% | -90.7% | -228.3% | -126.5% | -81.3% | -44.4% | -27.7% |
| Interest income | 5.0K | 166.0K | 283.0K | 188.0K | 2.0K | 14.0K | 5.0K | |
| Interest expense | 72.0K | 559.0K | 936.0K | 846.0K | 476.0K | 1.9M | 3.3M | 2.2M |
| Pre tax profit | (29.0M) | (28.4M) | 6.9M | (47.9M) | (38.4M) | (31.6M) | (23.2M) | (15.1M) |
| Income tax expense | 367.0K | (3.7M) | 1.1M | 4.5M | 319.0K | 352.0K | 152.0K | 245.0K |
| Net Income | (29.4M) | (24.7M) | 5.8M | (52.3M) | (38.8M) | (32.0M) | (23.4M) | (15.3M) |