
| DKK | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|
| Gross profit | 113.4M | 132.3M | 159.9M |
| General and administrative expense | 89.8M | 103.6M | 122.2M |
| Operating expense total | 97.0M | 113.8M | 135.5M |
| Depreciation and amortization | 7.2M | 10.1M | 13.3M |
| EBIT | 16.4M | 18.6M | 24.4M |
| Investment income | 5.5M | 2.4M | 3.5M |
| Interest income | 4.0M | 4.3M | 4.3M |
| Pre tax profit | 24.5M | 22.9M | 30.2M |
| Income tax expense | 5.6M | 5.0M | 6.8M |
| Net Income | 19.0M | 17.9M | 23.4M |