
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| JPY | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 14.7B | 21.7B | 24.9B | 29.5B | 29.0B | 30.6B | 51.7B | 50.3B |
| Cost of goods sold | 10.8B | 16.1B | 18.8B | 22.3B | 20.8B | 20.8B | 36.2B | 35.2B |
| Gross profit | 4.0B | 5.6B | 6.1B | 7.2B | 8.2B | 9.8B | 15.5B | 15.1B |
| Gross profit margin, % | 27.0% | 26.0% | 24.4% | 24.3% | 28.3% | 31.9% | 30.0% | 30.0% |
| Operating expense total | 4.0B | 6.3B | 5.4B | 5.7B | 6.4B | 7.6B | 14.4B | 13.8B |
| Depreciation and amortization | 485.2M | 1.8B | 486.1M | 458.0M | 445.4M | 2.7B | 4.4B | 1.2B |
| EBITDA | 839.5M | (427.5M) | 735.3M | 1.6B | 2.3B | 2.9B | 1.7B | 1.9B |
| EBITDA margin, % | 5.7% | -2.0% | 3.0% | 5.4% | 7.9% | 9.4% | 3.3% | 3.9% |
| EBIT | 309.5M | (2.6B) | (304.5M) | 849.1M | 1.5B | 121.2M | (2.5B) | 830.4M |
| EBIT margin, % | 2.1% | -11.9% | -1.2% | 2.9% | 5.3% | 0.4% | -4.8% | 1.7% |
| Interest income | 14.5M | 11.6M | 17.2M | 33.5M | 12.3M | 7.4M | 37.3M | 61.5M |
| Interest expense | 26.3M | 38.1M | 63.4M | 69.8M | 52.0M | 129.4M | 108.4M | 183.6M |
| Pre tax profit | 113.4M | (3.0B) | (221.3M) | 1.4B | 2.4B | 11.3B | (2.2B) | 516.8M |
| Income tax expense | 40.0M | 474.1M | 220.0M | 473.9M | 579.7M | 3.6B | 612.9M | 228.6M |
| Net Income | 73.4M | (3.4B) | (441.2M) | 934.5M | 1.8B | 7.7B | (2.8B) | 288.2M |
| Company name | Date | Deal size |
|---|---|---|
| Lorem | Dec 23, 2021 | $40.0M |
| Ipsum | Jan 18, 2022 | $30.0M |
| Lorem Ipsum | Feb 18, 2022 | $25.0M |
| Dolor | Oct 21, 2021 | $60.0M |
Premium Content only available in Craft’s Intelligence Portal View acquisitions and subsidiaries by company, date, and deal size. Understanding this data enables better supplier & customer negotiations and helps identify potential opportunities or market risks for your firm. Learn more |