Header placeholder lorem ipsum dolor sit amet, consectetur adipiscing elit.
fram financials data including stock price, CreditSafe score, income statement, balance sheet, and cash flow.
Stock Price
KR8.1
2024-10-29
Market Capitalization
KR29.8 M
2024-10-29
Revenue
KR6 M
FY, 2025
CreditSafe Score
?
Score changed on Jun 04, 2026
Premium Content only available in Craft’s Intelligence Portal
View 30+ financial ratio metrics including price-to-earnings ratio, debt-to-assets ratio, gross profit margin, and more.
Financial ratio metrics help evaluate the financial strength of a company, and help raise red flags that can indicate potential risk, fulfillment challenges, or even possible bankruptcy.
Learn moreFinancial Statements
| SEK | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 17.2M | 28.6M | 36.5M | 46.6M | 85.8M | 34.3M | 6.2M | 6.0M |
| Cost of goods sold | 8.0M | 14.6M | 19.5M | 61.0M | 28.5M | 798.0K | ||
| Gross profit | 18.9M | 20.6M | 21.9M | 27.1M | 25.2M | 7.2M | 5.4M | 6.5M |
| Gross profit margin, % | 109.4% | 71.9% | 60.0% | 58.1% | 29.4% | 20.9% | 87.7% | 108.2% |
| Operating expense total | 25.4M | 43.1M | 43.5M | 37.9M | 32.9M | 22.2M | 14.4M | 9.9M |
| Depreciation and amortization | 1.2M | 2.3M | 2.6M | 2.9M | 3.9M | 1.2M | 222.0K | 53.0K |
| EBITDA | (6.5M) | (22.6M) | (21.6M) | (10.8M) | (7.7M) | (17.6M) | (9.0M) | (3.4M) |
| EBITDA margin, % | -37.6% | -79.0% | -59.0% | -23.2% | -9.0% | -51.2% | -146.4% | -57.3% |
| EBIT | (7.7M) | (24.9M) | (24.2M) | (13.7M) | (11.6M) | (18.8M) | (9.2M) | (3.5M) |
| EBIT margin, % | -44.4% | -87.0% | -66.3% | -29.4% | -13.5% | -54.8% | -150.0% | -58.2% |
| Interest income | 152.0K | 698.0K | 737.0K | 508.0K | 20.5M | 366.0K | 253.0K | 138.0K |
| Interest expense | 83.0K | 295.0K | 34.0K | 318.0K | 1.0M | 3.3M | 754.0K | |
| Pre tax profit | (7.6M) | (18.3M) | (19.9M) | (12.3M) | 7.9M | (30.8M) | (8.8M) | (2.6M) |
| Income tax expense | 67.0K | 11.0K | 713.0K | 277.0K | 4.0K | |||
| Net Income | (7.7M) | (18.3M) | (19.9M) | (13.1M) | 7.6M | (30.9M) | (8.8M) | (2.6M) |