
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| SEK | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | 1.2M | 4.6M | 124.0M | 254.1M | 237.2M | 213.2M | 143.9M |
| Cost of goods sold | 3.3M | 4.3M | 88.0M | 192.4M | 161.3M | 146.7M | 94.9M |
| Gross profit | (2.0M) | 509.0K | 36.0M | 61.7M | 76.6M | 71.7M | 49.9M |
| Gross profit margin, % | -161.2% | 11.1% | 29.1% | 24.3% | 32.3% | 33.6% | 34.7% |
| Operating expense total | 5.8M | 6.0M | 29.9M | 49.8M | 60.4M | 63.9M | 48.0M |
| Depreciation and amortization | 5.3M | 16.9M | 51.6M | 95.1M | 112.9M | 149.6M | 93.2M |
| EBITDA | (8.1M) | (5.5M) | 6.2M | 11.9M | 16.2M | 7.8M | 106.2M |
| EBITDA margin, % | -655.0% | -119.0% | 5.0% | 4.7% | 6.8% | 3.7% | 73.9% |
| EBIT | (13.4M) | (22.3M) | (45.5M) | (83.2M) | (96.7M) | (141.8M) | 13.0M |
| EBIT margin, % | -1081.5% | -486.1% | -36.6% | -32.8% | -40.8% | -66.5% | 9.0% |
| Interest income | 31.0M | 38.0M | 154.0K | ||||
| Interest expense | 32.0K | 233.0K | 443.0K | 2.7M | 5.3M | 8.4M | 5.5M |
| Pre tax profit | (13.5M) | (22.6M) | (46.2M) | (96.3M) | (48.2M) | (125.9M) | 8.9M |
| Income tax expense | 4.2M | 6.8M | 5.0M | 3.1M | 2.1M | ||
| Net Income | (13.5M) | (22.6M) | (50.4M) | (103.1M) | (53.1M) | (129.0M) | 6.8M |