
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| JPY | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 6.7B | 7.3B | 7.4B | 8.2B | 8.5B | 8.6B | 8.5B | 8.5B |
| Cost of goods sold | 4.6B | 5.1B | 5.0B | 5.6B | 5.6B | 5.4B | 5.5B | 5.6B |
| Gross profit | 2.1B | 2.2B | 2.5B | 2.6B | 2.9B | 3.1B | 3.0B | 2.9B |
| Gross profit margin, % | 31.4% | 30.2% | 33.1% | 31.9% | 34.4% | 36.5% | 35.5% | 34.4% |
| Operating expense total | 1.2B | 1.3B | 1.4B | 1.5B | 1.6B | 1.7B | 1.7B | 1.6B |
| Depreciation and amortization | 138.7M | 136.4M | 163.3M | 467.1M | 183.6M | 202.9M | 370.8M | 159.1M |
| EBITDA | 884.0M | 875.5M | 1.0B | 1.1B | 1.3B | 1.4B | 1.3B | 1.4B |
| EBITDA margin, % | 13.2% | 11.9% | 13.8% | 13.4% | 15.7% | 16.3% | 15.5% | 15.8% |
| EBIT | 742.1M | 729.5M | 858.3M | 626.1M | 1.2B | 1.2B | 1.2B | 1.2B |
| EBIT margin, % | 11.1% | 9.9% | 11.6% | 7.6% | 14.4% | 14.1% | 13.8% | 13.9% |
| Interest income | 177.0K | 277.0K | 183.0K | 57.0K | 57.0K | 46.0K | 168.0K | 576.0K |
| Interest expense | 3.5M | 3.2M | 11.1M | 17.6M | 13.4M | 10.5M | 9.3M | 10.8M |
| Pre tax profit | 748.3M | 737.2M | 834.9M | 673.1M | 1.2B | 1.2B | 1.2B | 1.1B |
| Income tax expense | 238.1M | 281.5M | 317.7M | 301.1M | 457.6M | 401.3M | 492.2M | 388.8M |
| Net Income | 510.3M | 455.7M | 517.2M | 372.0M | 780.1M | 808.9M | 670.6M | 748.3M |