
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| JPY | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | 34.6B | 32.1B | 27.7B | 26.9B | 28.8B | 31.3B | 34.7B |
| Cost of goods sold | 22.2B | 21.0B | 19.1B | 18.6B | 20.3B | 22.1B | 24.2B |
| Gross profit | 12.4B | 11.1B | 8.6B | 8.3B | 8.4B | 9.1B | 10.5B |
| Gross profit margin, % | 35.8% | 34.5% | 31.1% | 31.0% | 29.3% | 29.2% | 30.3% |
| Operating expense total | 5.3B | 6.3B | 5.6B | 6.1B | 6.5B | 5.7B | 5.9B |
| Depreciation and amortization | 678.7M | 1.4B | 981.0M | 451.0M | 336.0M | 400.0M | 406.0M |
| EBITDA | 7.1B | 4.8B | 3.0B | 2.3B | 2.0B | 3.4B | 4.6B |
| EBITDA margin, % | 20.5% | 15.0% | 10.9% | 8.5% | 6.8% | 11.0% | 13.3% |
| EBIT | 6.4B | 3.1B | 2.0B | 1.8B | 1.6B | 3.0B | 4.2B |
| EBIT margin, % | 18.6% | 9.6% | 7.1% | 6.8% | 5.7% | 9.7% | 12.1% |
| Interest income | 206.0K | 224.0K | 3.0M | 80.0M | |||
| Interest expense | 822.0K | 306.0K | 10.0M | 13.0M | 12.0M | 6.0M | 6.0M |
| Pre tax profit | 6.4B | 3.1B | 2.0B | 1.8B | 1.6B | 3.0B | 4.3B |
| Income tax expense | 2.2B | 962.8M | 630.0M | 568.0M | 456.0M | 1.0B | 1.5B |
| Net Income | 4.2B | 2.1B | 1.3B | 1.2B | 1.2B | 2.0B | 2.8B |