
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| USD | FY, 2014 | FY, 2015 | FY, 2016 | FY, 2017 | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 15.9K | 20.2K | 337.5K | 898.1K | 308.1K | 1.5M | 1.7M | 1.4M | 353.6K | 1.1M | 398.1K | 255.0K |
| Revenue growth, % | 1574.9% | |||||||||||
| Cost of goods sold | 5.0K | 10.7K | 57.1K | 726.3K | 137.9K | 1.3M | 1.4M | 330.9K | 958.4K | 387.9K | 290.3K | |
| Gross profit | 10.9K | 9.5K | 280.4K | 171.8K | 170.2K | 118.2K | 283.8K | 22.7K | 93.8K | 10.2K | (35.3K) | |
| Gross profit margin, % | 68.6% | 46.9% | 83.1% | 19.1% | 55.2% | 8.1% | 16.9% | 6.4% | 2.6% | -13.8% | ||
| General and administrative expense | 257.4K | 255.5K | 451.6K | 1.1M | 1.3M | 1.4M | 2.1M | 1.7M | 2.1M | 2.1M | ||
| Operating expense total | 31.4K | 93.8K | 723.6K | 691.7K | 1.8M | 3.4M | 3.0M | 5.2M | 5.1M | 6.2M | 4.9M | |
| EBIT | (20.5K) | (84.3K) | (443.2K) | (519.8K) | (1.6M) | (3.3M) | (2.7M) | (3.0M) | (5.2M) | (5.0M) | (6.2M) | (4.9M) |
| EBIT margin, % | -129.0% | -418.6% | -131.3% | -57.9% | -514.0% | -228.1% | -161.0% | -1472.1% | -1557.3% | -1918.8% | ||
| Interest expense | 105.8K | 440.9K | 2.3K | 4.1K | (37.6K) | 3.9K | 38.3K | 40.9K | 70.0K | |||
| Pre tax profit | (439.3K) | (625.7K) | (2.0M) | (3.2M) | (2.5M) | (3.2M) | (4.9M) | |||||
| Income tax expense | 1.6K | 694.0 | ||||||||||
| Net Income | (20.5K) | (84.3K) | (440.9K) | (626.4K) | (2.0M) | (3.2M) | (2.5M) | (3.2M) | (4.9M) | (4.7M) | (3.2M) | (4.8M) |
| EPS | (0.1) | (0.5) | (7.1) |