
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| JPY | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 7.6B | 7.3B | 7.0B | 6.0B | 6.5B | 7.2B | 7.8B | 8.3B |
| Cost of goods sold | 2.4B | 2.3B | 2.0B | 1.7B | 1.8B | 2.1B | 2.4B | 2.7B |
| Gross profit | 5.2B | 5.0B | 5.0B | 4.3B | 4.7B | 5.1B | 5.4B | 5.6B |
| Gross profit margin, % | 68.4% | 68.7% | 70.9% | 71.1% | 72.0% | 70.9% | 69.6% | 67.9% |
| Operating expense total | 4.5B | 4.6B | 4.7B | 3.9B | 4.3B | 4.5B | 4.7B | 4.8B |
| Depreciation and amortization | 189.8M | 173.2M | 238.5M | 249.7M | 229.3M | 283.1M | 222.7M | 292.1M |
| EBITDA | 620.2M | 468.5M | 288.1M | 321.2M | 387.1M | 627.2M | 750.2M | 817.7M |
| EBITDA margin, % | 8.2% | 6.4% | 4.1% | 5.4% | 6.0% | 8.7% | 9.6% | 9.9% |
| EBIT | 411.2M | 263.8M | 109.6M | 33.3M | 111.5M | 495.4M | 587.0M | 585.0M |
| EBIT margin, % | 5.4% | 3.6% | 1.6% | 0.6% | 1.7% | 6.8% | 7.5% | 7.1% |
| Interest income | 1.5M | 1.2M | 979.0K | 774.0K | 616.0K | 480.0K | 340.0K | 247.0K |
| Interest expense | 3.6M | 1.4M | 814.0K | 1.1M | 18.0K | 8.0K | 3.0K | |
| Pre tax profit | 465.4M | 329.9M | 176.4M | 203.5M | 545.4M | 464.7M | 553.7M | 555.2M |
| Income tax expense | 147.3M | 54.2M | 84.6M | 91.8M | 200.3M | 173.0M | 157.2M | 203.0M |
| Net Income | 318.0M | 275.7M | 91.8M | 111.7M | 345.0M | 291.7M | 396.5M | 352.1M |