
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| SEK | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 1.2M | 2.5M | 4.6M | 2.6M | 3.3M | 3.3M | 1.9M | 6.0M |
| Cost of goods sold | 391.0K | 443.0K | 988.0K | 715.0K | 663.0K | 1.6M | 1.6M | 2.1M |
| Gross profit | 835.0K | 2.1M | 3.9M | 3.3M | 6.4M | 3.0M | 5.5M | 4.2M |
| Gross profit margin, % | 86.3% | 83.8% | 125.9% | 196.2% | 90.8% | 295.2% | 70.0% | |
| Operating expense total | 15.3M | 20.3M | 20.3M | 24.4M | 27.4M | 29.3M | 20.9M | 12.2M |
| Depreciation and amortization | 326.0K | 522.0K | 605.0K | 588.0K | 720.0K | 610.0K | 440.0K | 370.0K |
| EBITDA | (14.5M) | (18.2M) | (16.4M) | (21.1M) | (21.0M) | (26.3M) | (15.4M) | (8.0M) |
| EBITDA margin, % | -729.9% | -354.3% | -811.2% | -646.2% | -787.0% | -828.5% | -133.7% | |
| EBIT | (14.8M) | (18.7M) | (17.0M) | (21.7M) | (21.7M) | (26.9M) | (15.8M) | (8.4M) |
| EBIT margin, % | -750.9% | -367.3% | -833.8% | -668.3% | -805.2% | -852.2% | -139.9% | |
| Interest income | 80.0K | 48.0K | 29.0K | 358.0K | 879.0K | 506.0K | 256.0K | |
| Interest expense | 2.0K | 564.0K | 27.0K | 47.0K | 30.0K | 79.0K | 109.0K | |
| Pre tax profit | (14.7M) | (18.6M) | (17.6M) | (21.7M) | (21.6M) | (26.6M) | (15.5M) | (8.3M) |
| Net Income | (14.7M) | (18.6M) | (17.6M) | (21.7M) | (21.6M) | (26.6M) | (15.5M) | (8.3M) |