
Stock Price
2024-10-29
Market Capitalization
2024-08-26
Revenue
FY, 2025
| DKK | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 19.5B | 20.6B | 16.4B | 17.6B | 21.8B | 24.1B | 20.2B | 17.8B |
| Cost of goods sold | 14.6B | 15.5B | 12.3B | 13.1B | 16.6B | 17.8B | 10.6B | 9.4B |
| Gross profit | 5.0B | 5.2B | 4.2B | 4.5B | 5.3B | 6.4B | 9.6B | 8.5B |
| Gross profit margin, % | 25.2% | 25.6% | 25.7% | 24.4% | 26.6% | 47.8% | 47.7% | |
| Operating expense total | 3.3B | 3.2B | 3.1B | 3.2B | 4.0B | 4.8B | 7.4B | 5.5B |
| Depreciation and amortization | 605.0M | 722.0M | 682.0M | 676.0M | 681.0M | 561.0M | 481.0M | 579.0M |
| EBITDA | 1.7B | 2.0B | 1.1B | 1.3B | 1.3B | 1.5B | 2.2B | 2.8B |
| EBITDA margin, % | 9.6% | 6.7% | 7.5% | 5.9% | 6.3% | 10.9% | 15.7% | |
| EBIT | 1.1B | 1.3B | 412.0M | 649.0M | 606.0M | 967.0M | 1.7B | 2.4B |
| EBIT margin, % | 6.2% | 2.5% | 3.7% | 2.8% | 4.0% | 8.6% | 13.6% | |
| Interest income | 38.0M | 25.0M | 21.0M | 24.0M | 36.0M | 69.0M | 35.0M | 26.0M |
| Interest expense | 120.0M | 99.0M | 94.0M | 85.0M | 98.0M | 178.0M | 140.0M | 117.0M |
| Pre tax profit | 895.0M | 1.1B | 363.0M | 568.0M | 537.0M | 870.0M | 1.6B | 1.7B |
| Income tax expense | 260.0M | 369.0M | 158.0M | 211.0M | 185.0M | 379.0M | 528.0M | 1.7B |
| Net Income | 635.0M | 776.0M | 205.0M | 357.0M | 352.0M | 491.0M | 1.0B | 8.0M |
| Company name | Date | Deal size |
|---|---|---|
| Lorem | Dec 23, 2021 | $40.0M |
| Ipsum | Jan 18, 2022 | $30.0M |
| Lorem Ipsum | Feb 18, 2022 | $25.0M |
| Dolor | Oct 21, 2021 | $60.0M |
Premium Content only available in Craft’s Intelligence Portal View acquisitions and subsidiaries by company, date, and deal size. Understanding this data enables better supplier & customer negotiations and helps identify potential opportunities or market risks for your firm. Learn more |